XML 16 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Income - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Interest income:        
Interest and fees on loans $ 202.3 $ 238.9 $ 408.7 $ 481.0
Interest and dividends on investment securities:        
Taxable 58.8 49.6 114.0 100.9
Exempt from federal taxes 0.7 0.7 1.4 1.4
Other Interest and Dividend Income 1.3 2.1 2.5 5.0
Interest on deposits in banks 7.5 6.2 15.3 12.5
Total interest income 270.6 297.5 541.9 600.8
Interest expense:        
Interest on deposits 62.5 75.3 127.1 150.4
Interest on securities sold under repurchase agreements 0.9 1.1 1.9 2.3
Interest Expense, Other Short-term Borrowings 0.0 8.3 0.0 25.8
Interest on long-term debt 2.6 2.7 5.2 4.4
Interest on subordinated debentures held by subsidiary trusts 2.4 2.9 4.8 5.7
Interest Expense, Operating 68.4 90.3 139.0 188.6
Net interest income 202.2 207.2 402.9 412.2
Provision for Loan, Lease, and Other Losses (3.2) (0.3) 3.5 19.7
Net interest income after provision for credit losses 205.4 207.5 399.4 392.5
Noninterest income:        
Payment Services Revenues 16.8 17.8 32.4 34.9
Mortgage banking revenues 1.5 1.8 2.8 3.2
Wealth management revenues 10.6 9.7 21.1 19.5
Service Charges on Deposit Accounts 6.6 6.9 13.1 13.5
Non-interest income 1.9 2.1 4.0 4.4
Other income 4.8 2.8 9.9 7.6
Gain on sale of branches, net 19.5 0.0 19.5 0.0
Total noninterest income 61.7 41.1 102.8 83.1
Noninterest expense:        
Salaries and wages 64.9 65.0 133.4 133.6
Employee benefits 19.0 17.9 40.2 37.9
Outsourced technology services 16.7 13.3 32.6 27.5
Occupancy, net 13.6 13.4 27.0 27.1
Furniture and equipment 4.4 5.2 9.6 10.2
OREO expense, net 0.6 0.0 (0.5) 0.5
Professional fees 6.1 5.7 11.0 11.2
FDIC insurance premiums 3.4 4.0 6.2 8.3
Other intangibles amortization 3.3 3.4 6.6 6.8
Other expenses 26.9 27.2 50.4 52.6
Noninterest Expense 158.9 155.1 316.5 315.7
Income before income tax 108.2 93.5 185.7 159.9
Provision for income tax 24.3 21.8 41.6 38.0
Net income $ 83.9 $ 71.7 $ 144.1 $ 121.9
Earnings per common share, basic (in dollars per share) $ 0.87 $ 0.69 $ 1.47 $ 1.18
Earnings per common share, diluted (in dollars per share) $ 0.87 $ 0.69 $ 1.47 $ 1.18
Weighted average common shares outstanding, basic (in shares) 96,583,247 103,260,996 97,725,651 103,177,077
Weighted average common shares outstanding, diluted (in shares) 96,785,949 103,363,692 98,012,697 103,404,063