XML 27 R6.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Interest income:      
Interest and fees on loans $ 935.6 $ 1,022.2 $ 979.7
Interest and dividends on investment securities:      
Taxable 199.4 243.5 269.1
Exempt from federal taxes 2.9 2.8 3.2
Interest on deposits in banks 32.7 22.2 15.7
Total interest income 1,178.0 1,302.5 1,280.1
Interest expense:      
Interest on deposits 299.8 325.9 242.6
Interest on securities sold under repurchase agreements 4.7 6.7 6.4
Interest on other borrowed funds 26.2 123.4 133.8
Interest on long-term debt 10.7 11.8 5.8
Interest on subordinated debentures held by subsidiary trusts 11.2 13.1 12.7
Total interest expense 352.6 480.9 401.3
Net interest income 825.4 821.6 878.8
Provision for credit losses 26.8 67.8 32.2
Net interest income after provision for credit losses 798.6 753.8 846.6
Payment Services Revenues 67.9 73.6 76.4
Noninterest income:      
Revenue from Contract with Customer, Excluding Assessed Tax 8.8 9.0 9.5
Fees and Commissions, Mortgage Banking and Servicing 5.8 6.6 8.4
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions 40.6 38.8 35.3
Service Charges on Deposit Accounts 27.0 25.7 23.0
Investment securities losses, net 0.0 0.0 (23.5)
Other income 83.3 24.4 17.9
Total noninterest income 233.4 178.1 147.0
Noninterest expense:      
Salaries and wages 274.6 270.9 263.1
Employee benefits 74.6 76.4 75.3
Information Technology and Data Processing 57.5 56.2 59.0
Occupancy, Net 54.8 48.7 48.0
Equipment Expense 20.6 20.7 22.1
OREO expense, net 0.5 4.1 1.5
Professional fees 23.7 21.6 19.1
FDIC insurance premiums 14.4 24.0 31.5
Other intangibles amortization 13.6 14.6 15.7
Other expenses 106.0 100.2 121.5
Total noninterest expense 640.3 637.4 656.8
Income before income tax 391.7 294.5 336.8
Provision for income tax 89.6 68.5 79.3
Net income $ 302.1 $ 226.0 $ 257.5
Basic earnings per common share (in dollars per share) $ 2.95 $ 2.19 $ 2.48
Diluted earnings per common share (in dollars per share) $ 2.94 $ 2.19 $ 2.48
Other Interest and Dividend Income $ 7.4 $ 11.8 $ 12.4