XML 31 R10.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 302.1 $ 226.0 $ 257.5
Provision for Loan, Lease, and Other Losses 26.8 67.8 32.2
Adjustments to reconcile net income from operations to net cash provided by operating activities:      
Net loss (gain) on disposal of premises and equipment 8.4 (2.9) 0.7
Depreciation and amortization 50.8 57.0 53.8
Net (discount) premium amortization on investment securities (0.2) 1.1 2.4
Net (gain) loss on investment securities transactions 0.0 0.0 23.5
Realized and unrealized net gains on mortgage banking activities (1.5) (1.8) (2.8)
Net gains and write-downs of OREO and other assets pending disposal 0.5 3.9 1.0
Gain (Loss) on Extinguishment of Debt (0.1) 0.0 0.0
Valuation allowance for loans held-for-sale 6.0 0.0 0.0
Deferred Income Tax Expense (Benefit) 11.3 21.3 20.4
Life Insurance, Corporate or Bank Owned, Change in Value (11.1) (14.7) (9.7)
Stock-based compensation expense 13.3 11.8 4.7
Payment for Origination, Loan, Mortgage, Held-for-Sale (66.7) (149.6) (351.5)
Proceeds from Sale, Loan, Mortgage, Held-for-Sale 67.6 150.3 359.5
Gain on sale of consumer credit card loans (4.3) 0.0 0.0
Gain on sale of branches, net (62.7) 0.0 0.0
Changes in operating assets and liabilities:      
Decrease (increase) in accrued interest receivable 13.4 12.3 (10.8)
Decrease (increase) in other assets 73.0 (23.2) 80.5
(Decrease) increase in accrued interest payable (9.5) (5.2) 37.7
(Decrease) increase in accounts payable and accrued expenses (111.5) 0.9 (71.1)
Net cash provided by operating activities 305.6 355.0 428.0
Purchases of investment securities:      
Payments to Acquire Debt Securities, Available-for-Sale (1,437.0) (102.2) (134.7)
Proceeds from maturities, pay-downs, calls and sales of investment securities:      
Held-to-maturity 349.7 524.7 227.3
Available-for-sale 1,390.1 924.2 1,390.7
Payments for (Proceeds from) Short-Term Investments 72.5 45.8 (24.6)
Proceeds from company-owned life insurance settlements 1.1 4.1 5.2
Proceeds from sales of consumer credit card loans 81.3 0.0 0.0
Net change in loans held for investment 2,159.9 372.3 (185.8)
Proceeds from sale of OREO 0.9 12.9 3.5
Net cash distributed in sale of branches (279.1) 0.0 0.0
Capital expenditures, net of sales (27.8) (23.0) (28.2)
Net cash provided by investing activities 2,311.6 1,758.8 1,253.4
Net increase (decrease) in cash and cash equivalents 413.1 318.6 (292.5)
Cash and cash equivalents at beginning of period 896.6 578.0 870.5
Cash and cash equivalents at end of period 1,309.7 896.6 578.0
Finite-Lived Intangible Assets, Gross   177.5 177.5
Cash flows from financing activities:      
Net decrease in deposits (285.7) (307.5) (1,750.5)
Net decrease in securities sold under repurchase agreements (44.3) (258.8) (270.2)
Proceeds from (Repayments of) Other Debt (1,567.5) (1,285.5) 276.0
Repayments of Other Long-term Debt 112.6 0.2 0.1
Proceeds on long-term debt 0.0 253.9 0.0
Payments of Debt Issuance Costs (2.8) 0.0 0.0
Proceeds from Issuance of Subordinated Long-Term Debt 125.0 0.0 0.0
Purchase and retirement of common stock (121.9) (1.2) (34.0)
Dividends paid to common stockholders (194.3) (195.9) (195.1)
Net cash used in financing activities (2,204.1) (1,795.2) (1,973.9)
Supplemental disclosures of noncash investing and financing activities:      
Transfer of held-to-maturity to available-for-sale securities 0.0 0.0 23.0
Transfer of Loans Held-for-sale to Portfolio Loans 0.0 0.0 29.6
Amortization of unrealized gains and losses on transfers of securities 370.0 0.0 30.4
Transfer of premises and equipment held-for-sale 19.7 0.0 0.0
Right-of-use assets obtained in exchange for operating lease liabilities 6.8 1.6 6.4
Transfer of loans to other real estate owned 0.5 4.6 8.3
Capitalization Of Internally Originated Mortgage Servicing Rights, Noncash Supplemental Disclosures 0.5 0.7 1.1
Supplemental disclosures of cash flow information:      
Cash paid during the period for income taxes, net(1) (36.6) (34.3) (51.2)
Cash paid during the period for interest expense 362.4 475.7 363.6
Valuation allowance for loans held-for-sale 6.0 0.0 0.0
Common Stock Including Additional Paid in Capital [Member]      
Cash flows from operating activities:      
Net income $ 0.0 $ 0.0 $ 0.0