XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Goodwill and Core Deposit Intangibles (Tables)
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangibles
Other intangible assets are comprised of core deposit intangibles (“CDI”) and other customer relationship intangibles (“OCRI”) and amounted to the following at June 30, 2023 and December 31, 2022:
June 30, 2023CDIOCRITotal
Gross other intangible assets, at January 1, 2023$154.7 $22.8 $177.5 
Accumulated amortization(85.7)(2.7)(88.4)
Net other intangible assets, at June 30, 2023
$69.0 $20.1 $89.1 
December 31, 2022
Gross other intangible assets, at January 1, 2022$106.0 $— $106.0 
Amounts established through acquisition50.1 22.8 72.9 
Reductions due to sale of health savings accounts(1.4)— (1.4)
Accumulated amortization(78.8)(1.7)(80.5)
Net other intangible assets, at December 31, 2022
$75.9 $21.1 $97.0 
Schedule of Future Amortization Expense
The following table provides the estimated aggregate future amortization expense of other intangible assets at June 30, 2023:
Years Ending December 31,CDIOCRITotal
2023 remaining$6.8 $0.9 $7.7 
202412.7 1.9 14.6 
202511.8 1.9 13.7 
202610.9 1.9 12.8 
20278.2 1.9 10.1 
Thereafter18.6 11.6 30.2 
Total$69.0 $20.1 $89.1