XML 38 R29.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2023
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
As of February 1, 2022
Assets acquired:
Cash and cash equivalents$2,006.9 
Investment securities2,699.0 
Securities purchased under agreement to resell101.1 
Loans held for sale217.0 
Loans held for investment7,705.0 
Allowance for credit losses(59.5)
Premises and equipment, including right of use lease assets144.7 
Other real estate owned15.8 
Company-owned life insurance186.6 
Core deposit intangibles50.1 
Customer relationship intangible22.8 
Mortgage servicing rights1.3 
Deferred tax assets, net60.2 
Other assets200.8 
Total assets acquired13,351.8 
Liabilities assumed:
Deposits11,688.0 
Securities sold under repurchase agreements74.0 
Accrued expenses and other liabilities110.4 
FHLB advances122.9 
Subordinated debt36.4 
Subordinated debentures held by subsidiary trusts76.1 
Total liabilities assumed12,107.8 
Net assets acquired$1,244.0 
Consideration paid:
Class A common stock1,723.3 
Total consideration paid (1)
$1,723.3 
Goodwill$479.3 
(1) Includes $13 thousand of cash paid in lieu of fractional shares.
Schedule of Pro Forma Financial Information
The following table presents certain unaudited pro forma financial information for illustrative purposes only, for the three and the six month periods ended June 30, 2022 as if GWB had been acquired on January 1, 2021. This unaudited pro forma information combines the historical results of GWB with the Company’s consolidated historical results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the respective periods. The pro forma information is not indicative of what would have occurred had the acquisition occurred at the beginning of the year prior to the acquisition. The unaudited pro forma information does not consider any changes to the provision for credit losses resulting from recording loan assets at fair value, cost savings, or business synergies. As a result, actual amounts would have differed from the unaudited pro forma information presented, and the differences could be significant.
Three Months Ended June 30,Six Months Ended June 30,
20222022
Total revenues$300.7 $569.6 
Net income$101.1 $177.5 
Earnings per common share (Basic)$0.93 $1.76 
Earnings per common share (Diluted)$0.93 $1.76