Condensed Financial Information (Parent Company Only)

12 Months Ended

Dec. 31, 2022

CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

Following is condensed financial information of First Interstate BancSystem, Inc.


December 31,	2022		2021
Condensed balance sheets:
Cash and cash equivalents	$	154.8	$	181.1



Investment in bank subsidiary	2,985.8		1,948.9
Advances to subsidiaries, net	0.1		5.9
Other assets	240.7		63.2
Total assets	$	3,381.4	$	2,199.1

Other liabilities	$	45.6	$	26.8

Long-term debt	98.9		98.7
Subordinated debentures held by subsidiary trusts	163.1		87.0
Total liabilities	307.6		212.5
Stockholders’ equity	3,073.8		1,986.6
Total liabilities and stockholders’ equity	$	3,381.4	$	2,199.1


Years Ended December 31,	2022		2021		2020
Condensed statements of income:
Dividends from subsidiaries	$	360.0	$	160.0	$	130.0
Other interest income	0.4		—		0.1
Other income, primarily management fees from subsidiaries	51.7		41.3		28.7
Total income	412.1		201.3		158.8
Salaries and benefits	40.6		36.4		31.5
Interest expense	12.6		8.2		6.6
Acquisition related expenses	62.3		11.6		—
Other operating expenses, net	25.0		17.6		15.6
Total expenses	140.5		73.8		53.7
Earnings before income tax benefit	271.6		127.5		105.1
Income tax benefit	(18.9)		(7.6)		(6.1)
Income before undistributed earnings of subsidiaries	290.5		135.1		111.2
Undistributed (loss) earnings of subsidiaries	(88.3)		57.0		50.0
Net income	$	202.2	$	192.1	$	161.2


Years Ended December 31,	2022		2021		2020
Condensed statements of cash flows:
Cash flows from operating activities:
Net income	$	202.2	$	192.1	$	161.2
Adjustments to reconcile net income to cash provided by operating activities:
Undistributed losses (earnings) of subsidiaries	88.3		(57.0)		(50.0)
Stock-based compensation expense	9.6		8.9		7.5


Other, net	(151.2)		(3.2)		(13.6)
Net cash provided by operating activities	148.9		140.8		105.1
Cash flows from investing activities:



Acquisition of bank holding company, net of cash and cash equivalents received	(0.8)		—		—

Net cash used in investing activities	$	(0.8)	$	—	$	—


Years Ended December 31,	2022		2021		2020
Cash flows from financing activities:
Net increase in advances from subsidiaries	$	206.5	$	23.7	$	16.7
Proceeds from issuance of long-term debt	—		—		98.6


Proceeds from issuance of common stock, net of stock issuance costs	0.1		0.4		1.1

Purchase and retirement of common stock	(198.9)		(5.4)		(116.8)
Dividends paid to common stockholders	(182.1)		(101.6)		(128.6)
Net cash used in financing activities	(174.4)		(82.9)		(129.0)
Net change in cash and cash equivalents	(26.3)		57.9		(23.9)
Cash and cash equivalents, beginning of year	181.1		123.2		147.1
Cash and cash equivalents, end of year	$	154.8	$	181.1	$	123.2

There was $1,722.5 million of noncash financing activities for the issuance of common stock related to the GWB acquisition in 2022.