XML 42 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Loans Held for Investment (Tables)
9 Months Ended
Sep. 30, 2022
Receivables [Abstract]  
Schedule of Loans by Class
The following table presents loans by segment as of the dates indicated:
September 30,
2022
December 31,
2021
Real estate loans:  
Commercial$8,026.9 $3,971.5 
Construction loans:
Land acquisition & development393.2 247.8 
Residential501.4 262.0 
Commercial1,128.4 498.0 
Total construction loans2,023.0 1,007.8 
Residential2,127.7 1,538.2 
Agricultural800.9 213.9 
Total real estate loans12,978.5 6,731.4 
Consumer loans:
Indirect780.8 737.6 
Direct and advance lines155.0 129.2 
Credit card74.2 64.9 
Total consumer loans1,010.0 931.7 
Commercial2,966.1 1,475.5 
Agricultural658.2 203.9 
Other, including overdrafts3.8 1.5 
Loans held for investment17,616.6 9,344.0 
Deferred loan fees and costs(13.1)(12.3)
Loans held for investment, net of deferred fees and costs17,603.5 9,331.7 
Allowance for credit losses(213.0)(122.3)
Net loans held for investment$17,390.5 $9,209.4 
Schedule of Allowance for Loan Losses by Portfolio Segment
The following tables represent, by loan portfolio segment, the activity in the allowance for credit losses for loans held for investment:
Three Months Ended September 30, 2022Beginning BalanceProvisional ACL Recorded for PCD loansProvision for (reversal of) Credit LossesLoans Charged-Off Recoveries CollectedEnding Balance
Allowance for credit losses (1)
Real estate:  
Commercial real estate:
Non-owner occupied$29.5 $— $(5.5)$(0.1)$— $23.9 
Owner occupied26.6 — (3.7)— 1.8 24.7 
Multi-family33.4 — (2.6)(5.7)— 25.1 
Total commercial real estate89.5 — (11.8)(5.8)1.8 73.7 
Construction:
Land acquisition & development0.8 — (0.2)— 0.1 0.7 
Residential construction3.4 — (0.3)— — 3.1 
Commercial construction14.9 — 16.4 (6.6)— 24.7 
Total construction19.1 — 15.9 (6.6)0.1 28.5 
Residential real estate:
Residential 1-4 family18.2 — 0.9 — — 19.1 
Home equity and HELOC1.5 — 0.1 (0.1)0.1 1.6 
Total residential real estate19.7 — 1.0 (0.1)0.1 20.7 
Agricultural real estate5.4 — 0.4 — — 5.8 
Total real estate133.7 — 5.5 (12.5)2.0 128.7 
Consumer:
Indirect13.1 — 1.6 (1.2)0.6 14.1 
Direct and advance lines5.0 — 1.3 (1.4)0.4 5.3 
Credit card2.2 — 0.3 (0.3)0.2 2.4 
Total consumer20.3 — 3.2 (2.9)1.2 21.8 
Commercial:
Commercial and floor plans54.1 — (2.2)(0.5)1.0 52.4 
Commercial purpose secured by 1-4 family5.5 — 0.4 — — 5.9 
Credit card0.3 — 0.2 (0.3)— 0.2 
Total commercial59.9 — (1.6)(0.8)1.0 58.5 
Agricultural:
Agricultural6.5 — (2.5)— — 4.0 
Total agricultural6.5 — (2.5)— — 4.0 
Total allowance for credit losses$220.4 $— $4.6 $(16.2)$4.2 $213.0 
(1) Amounts presented exclude the allowance for credit losses related to unfunded commitments. These amounts are included in Note “Financial Instruments with Off-Balance Sheet Risk” and the allowance for credit losses related to investment securities which are included in Note “Investment Securities” included in this report.
Nine Months Ended September 30, 2022Beginning BalanceProvisional ACL Recorded for PCD loans
Provision for (reversal of) Credit Losses (2)
Loans Charged-OffRecoveries CollectedEnding Balance
Allowance for credit losses (1)
Real estate:  
Commercial real estate:
Non-owner occupied$17.3 $17.2 $(7.6)$(3.0)$— $23.9 
Owner occupied13.3 9.5 2.3 (2.2)1.8 24.7 
Multi-family13.3 10.9 5.9 (5.7)0.7 25.1 
Total commercial real estate43.9 37.6 0.6 (10.9)2.5 73.7 
Construction:
Land acquisition & development0.5 3.4 (0.8)(2.7)0.3 0.7 
Residential construction2.4 — 0.7 — — 3.1 
Commercial construction6.0 0.2 25.1 (6.6)— 24.7 
Total construction8.9 3.6 25.0 (9.3)0.3 28.5 
Residential real estate:
Residential 1-4 family13.4 0.1 5.4 (0.1)0.3 19.1 
Home equity and HELOC1.2 — 0.1 (0.1)0.4 1.6 
Total residential real estate14.6 0.1 5.5 (0.2)0.7 20.7 
Agricultural real estate1.9 2.3 1.7 (0.2)0.1 5.8 
Total real estate69.3 43.6 32.8 (20.6)3.6 128.7 
Consumer:
Indirect14.3 — 0.9 (2.9)1.8 14.1 
Direct and advance lines4.6 — 1.7 (2.8)1.8 5.3 
Credit card2.2 — 1.6 (1.8)0.4 2.4 
Total consumer21.1 — 4.2 (7.5)4.0 21.8 
Commercial:
Commercial and floor plans27.1 11.2 18.1 (5.8)1.8 52.4 
Commercial purpose secured by 1-4 family4.4 0.2 1.2 — 0.1 5.9 
Credit card0.1 — 0.6 (0.5)— 0.2 
Total commercial31.6 11.4 19.9 (6.3)1.9 58.5 
Agricultural:
Agricultural0.3 4.5 3.3 (5.4)1.3 4.0 
Total agricultural0.3 4.5 3.3 (5.4)1.3 4.0 
Total allowance for credit losses$122.3 $59.5 $60.2 $(39.8)$10.8 $213.0 
(1) Amounts presented are exclusive of the allowance for credit losses related to unfunded commitments which are included in Note “Financial Instruments with Off-Balance Sheet Risk” included in this report.
(2) Amounts include $68.3 million related to the acquired GWB non-PCD loans.
Three Months Ended September 30, 2021Beginning BalanceProvision for (reversal of) Credit LossesLoans Charged-OffRecoveries CollectedEnding Balance
Allowance for credit losses (1)
Real estate: 
Commercial real estate:
Non-owner occupied$22.9 $1.1 $— $— $24.0 
Owner occupied16.6 (0.6)— — 16.0 
Multi-family11.6 0.2 — — 11.8 
Total commercial real estate51.1 0.7 — — 51.8 
Construction:
Land acquisition & development1.0 (0.2)— 0.1 0.9 
Residential construction1.5 0.3 — — 1.8 
Commercial construction8.0 (1.3)— — 6.7 
Total construction10.5 (1.2)— 0.1 9.4 
Residential real estate:
Residential 1-4 family13.4 (0.2)— — 13.2 
Home equity and HELOC1.4 (0.1)— 0.1 1.4 
Total residential real estate14.8 (0.3)— 0.1 14.6 
Agricultural real estate3.0 0.1 — — 3.1 
Total real estate79.4 (0.7)— 0.2 78.9 
Consumer:
Indirect15.8 (0.1)(0.8)0.5 15.4 
Direct and advance lines4.6 0.5 (0.8)0.4 4.7 
Credit card1.6 0.4 (0.4)0.2 1.8 
Total consumer22.0 0.8 (2.0)1.1 21.9 
Commercial:
Commercial and floor plans29.0 0.3 (0.1)0.2 29.4 
Commercial purpose secured by 1-4 family4.4 (0.2)— — 4.2 
Credit card0.3 — — — 0.3 
Total commercial33.7 0.1 (0.1)0.2 33.9 
Agricultural:
Agricultural0.4 — — — 0.4 
Total agricultural0.4 — — — 0.4 
Total allowance for credit losses$135.5 $0.2 $(2.1)$1.5 $135.1 
(1) Amounts presented exclude the allowance for credit losses related to unfunded commitments. These amounts are included in Note “Financial Instruments with Off-Balance Sheet Risk” included in this report.
Nine Months Ended September 30, 2021Beginning BalanceProvision for (reversal of) Credit LossesLoans Charged-OffRecoveries CollectedEnding Balance
Allowance for credit losses (1)
Real estate: 
Commercial real estate:
Non-owner occupied$25.5 $(1.6)$— $0.1 $24.0 
Owner occupied18.3 — (2.3)— 16.0 
Multi-family11.0 0.8 — — 11.8 
Total commercial real estate54.8 (0.8)(2.3)0.1 51.8 
Construction:
Land acquisition & development1.3 (0.8)(0.1)0.5 0.9 
Residential construction1.6 0.3 (0.1)— 1.8 
Commercial construction7.3 (0.6)(0.1)0.1 6.7 
Total construction10.2 (1.1)(0.3)0.6 9.4 
Residential real estate:
Residential 1-4 family11.4 1.8 — — 13.2 
Home equity and HELOC1.4 (0.2)(0.1)0.3 1.4 
Total residential real estate12.8 1.6 (0.1)0.3 14.6 
Agricultural real estate2.7 0.4 — — 3.1 
Total real estate80.5 0.1 (2.7)1.0 78.9 
Consumer:
Indirect16.7 (0.3)(2.9)1.9 15.4 
Direct and advance lines4.6 1.2 (2.0)0.9 4.7 
Credit card2.6 — (1.4)0.6 1.8 
Total consumer23.9 0.9 (6.3)3.4 21.9 
Commercial:
Commercial and floor plans34.2 (4.9)(2.2)2.3 29.4 
Commercial purpose secured by 1-4 family4.7 (0.8)(0.1)0.4 4.2 
Credit card0.3 0.2 (0.3)0.1 0.3 
Total commercial39.2 (5.5)(2.6)2.8 33.9 
Agricultural:
Agricultural0.7 (0.1)(0.2)— 0.4 
Total agricultural0.7 (0.1)(0.2)— 0.4 
Total allowance for credit losses$144.3 $(4.6)$(11.8)$7.2 $135.1 
(1) Amounts presented are exclusive of the allowance for credit losses related to unfunded commitments which are included in Note “Financial Instruments with Off-Balance Sheet Risk” included in this report.
Schedule of Recorded Investment in Impaired Loans
The following tables present the amortized cost basis of collateral-dependent loans by class of loans as of the dates indicated:
Collateral Type
As of September 30, 2022Business AssetsReal PropertyOtherTotal
Real estate$2.2 $39.1 $— $41.3 
Commercial1.4 4.9 — 6.3 
Agricultural0.3 9.7 — 10.0 
Total collateral-dependent$3.9 $53.7 $— $57.6 
Collateral Type
As of December 31, 2021Business AssetsReal PropertyOtherTotal
Real estate$1.2 $7.0 $— $8.2 
Commercial1.8 1.0 — 2.8 
Agricultural— 0.7 — 0.7 
Total collateral-dependent$3.0 $8.7 $— $11.7 
Schedule of Recorded Investment in Past Due Loans by Class
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans classified in the following table as greater than 90 days past due continue to accrue interest. The following tables present the contractual aging of the Company’s recorded amortized cost basis in loans by portfolio as of the dates indicated.
Total Loans
30 - 5960 - 89> 9030 or More
DaysDaysDaysDaysCurrentNon-accrualTotal
As of September 30, 2022Past DuePast DuePast DuePast DueLoans
Loans (1)
Loans
Real estate
Commercial$9.7 $2.7 $1.4 $13.8 $7,986.6 $26.5 $8,026.9 
Construction:
Land acquisition & development0.6 0.4 0.2 1.2 388.1 3.9 393.2 
Residential3.9 — 0.4 4.3 497.1 — 501.4 
Commercial6.8 — — 6.8 1,121.6 — 1,128.4 
Total construction loans11.3 0.4 0.6 12.3 2,006.8 3.9 2,023.0 
Residential1.1 3.4 1.2 5.7 2,115.6 6.4 2,127.7 
Agricultural1.3 — 0.7 2.0 783.3 15.6 800.9 
Total real estate loans23.4 6.5 3.9 33.8 12,892.3 52.4 12,978.5 
Consumer:
Indirect consumer6.0 1.3 0.2 7.5 771.3 2.0 780.8 
Other consumer0.7 0.2 0.1 1.0 153.9 0.1 155.0 
Credit card0.6 0.4 0.5 1.5 72.7 — 74.2 
Total consumer loans7.3 1.9 0.8 10.0 997.9 2.1 1,010.0 
Commercial9.5 1.7 1.8 13.0 2,941.4 11.7 2,966.1 
Agricultural2.1 0.1 0.1 2.3 642.7 13.2 658.2 
Other, including overdrafts— — — — 3.8 — 3.8 
Loans held for investment$42.3 $10.2 $6.6 $59.1 $17,478.1 $79.4 $17,616.6 
Total Loans
30 - 5960 - 89> 9030 or More
DaysDaysDaysDaysCurrentNon-accrualTotal
As of December 31, 2021Past DuePast DuePast DuePast DueLoans
Loans (1)
Loans
Real estate
Commercial$1.1 $1.0 $0.6 $2.7 $3,960.8 $8.0 $3,971.5 
Construction:
Land acquisition & development0.2 — — 0.2 246.9 0.7 247.8 
Residential4.2 — — 4.2 257.8 — 262.0 
Commercial— — — — 498.0 — 498.0 
Total construction loans4.4 — — 4.4 1,002.7 0.7 1,007.8 
Residential3.0 0.8 0.1 3.9 1,531.4 2.9 1,538.2 
Agricultural1.9 0.2 — 2.1 206.9 4.9 213.9 
Total real estate loans10.4 2.0 0.7 13.1 6,701.8 16.5 6,731.4 
Consumer:
Indirect consumer5.1 1.4 0.4 6.9 729.0 1.7 737.6 
Other consumer0.5 0.2 0.1 0.8 128.3 0.1 129.2 
Credit card0.6 0.2 0.5 1.3 63.6 — 64.9 
Total consumer loans6.2 1.8 1.0 9.0 920.9 1.8 931.7 
Commercial4.9 0.7 1.1 6.7 1,463.8 5.0 1,475.5 
Agricultural0.7 — — 0.7 201.6 1.6 203.9 
Other, including overdrafts— — — — 1.5 — 1.5 
Loans held for investment$22.2 $4.5 $2.8 $29.5 $9,289.6 $24.9 $9,344.0 
(1) As of September 30, 2022 and December 31, 2021, none of our non-accrual loans were earning interest income. Additionally, no material interest income was recognized on non-accrual loans during the three and the nine months ended September 30, 2022 and 2021, respectively. There were $0.6 million and no reversals of accrued interest at September 30, 2022 and September 30, 2021. respectively.
Financing Receivable, Troubled Debt Restructuring
The Company had $48.1 million and $71.7 million of new troubled debt restructurings during the three and the nine months ended September 30, 2022, respectively.
Number of NotesType of ConcessionPrincipal Balance at Restructure
Three Months Ended September 30, 2022Interest only periodExtension of term or amortization scheduleInterest rate adjustment
Other (1)
Commercial real estate1$— $— $— $46.1 $46.1 
Agricultural real estate1— 0.1 — — 0.1 
Commercial 1— 1.9 — — 1.9 
Total loans restructured during period3$— $2.0 $— $46.1 $48.1 
(1) Other includes concessions that reduce or defer payments for a specified period of time and/or concessions that do not fit into other designated categories.
Number of NotesType of ConcessionPrincipal Balance at Restructure
Nine Months Ended September 30, 2022Interest only periodExtension of term or amortization scheduleInterest rate adjustment
Other (1)
Commercial real estate4$3.2 $4.2 $— $46.3 $53.7 
Residential real estate 2— 0.6 — — 0.6 
Agriculture real estate2— 9.0 — — 9.0 
Commercial 3— 1.9 — 0.6 2.5 
Agriculture1— — — 5.9 5.9 
Total loans restructured during period12$3.2 $15.7 $— $52.8 $71.7 
(1) Other includes concessions that reduce or defer payments for a specified period of time and/or concessions that do not fit into other designated categories.
Schedule of Acquired Loans with Credit Impairment
The following table reconciles the par value, or initial amortized cost, of PCD loans acquired in the GWB acquisition as of the date of the acquisition with the purchase price (or initial fair value of the loans) as amended for measurement period adjustments as of September 30, 2022:
Purchase price (initial fair value)$623.3 
Allowance for credit losses (1)
298.2 
Discount attributable to other factors (2)
57.7 
Par value (unpaid principal balance)$979.2 
(1) For acquired PCD loans, an allowance of $298.2 million was required with a corresponding increase to the amortized cost basis as of the acquisition date. For PCD loans where all or a portion of the loan balance had been previously written-off by GWB, or would be subject to write-off under the Company’s charge-off policy, a CECL allowance of $238.7 million, included as part of the grossed-up loan balance at acquisition was immediately written-off. The net impact to the allowance for PCD assets on the acquisition date was $59.5 million.
(2) Non-credit discount includes the difference between the amortized cost basis and the unpaid principal balance of $39.6 million established on GWB PCD loans acquired and interest applied to principal of $18.1 million.
Schedule of Recorded Investment in Criticized Loans by Class and Credit Quality Indicator
The Company evaluates the credit quality and loan performance for the allowance for credit loan losses of the following segments based on the aforementioned risk scale for the periods indicated:
September 30, 2022
Term Loans Amortized Cost Basis by Origination Year
Risk by Collateral20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial real estate non-owner occupied:
Pass$784.9 $784.8 $666.7 $463.9 $279.4 $913.3 $27.5 $3,920.5 
Special mention6.0 4.4 0.4 4.7 8.3 19.8 — 43.6 
Substandard3.5 33.2 10.7 18.9 20.1 9.5 — 95.9 
Doubtful— — — — 1.8 — — 1.8 
Total$794.4 $822.4 $677.8 $487.5 $309.6 $942.6 $27.5 $4,061.8 
Commercial real estate owner occupied:
Pass$621.4 $757.4 $552.2 $282.9 $177.4 $589.9 $16.3 $2,997.5 
Special mention5.2 8.8 1.5 11.1 2.8 9.8 0.3 39.5 
Substandard12.1 3.0 2.3 4.6 2.8 17.8 0.4 43.0 
Doubtful0.4 1.5 — — 7.9 2.0 — 11.8 
Total$639.1 $770.7 $556.0 $298.6 $190.9 $619.5 $17.0 $3,091.8 
Commercial multi-family:
Pass$267.4 $209.6 $188.8 $52.5 $35.7 $115.7 $1.5 $871.2 
Special mention— — — — — 1.8 — 1.8 
Substandard— — — — — 0.3 — 0.3 
Total$267.4 $209.6 $188.8 $52.5 $35.7 $117.8 $1.5 $873.3 
Land, acquisition and development:
Pass$122.7 $141.0 $31.7 $25.6 $12.4 $30.1 $17.7 $381.2 
Special mention6.7 — — — 0.2 0.3 — 7.2 
Substandard— 0.8 0.2 — — 0.6 — 1.6 
Doubtful— 3.2 — — — — — 3.2 
Total$129.4 $145.0 $31.9 $25.6 $12.6 $31.0 $17.7 $393.2 
Residential construction:
Pass$104.2 $133.9 $0.4 $9.2 $0.4 $5.5 $247.0 $500.6 
Substandard— 0.4 — — — 0.4 — 0.8 
Total$104.2 $134.3 $0.4 $9.2 $0.4 $5.9 $247.0 $501.4 
Commercial construction:
Pass$358.1 $469.0 $180.9 $76.2 $0.5 $— $15.6 $1,100.3 
Special mention2.1 — 23.1 — — — — 25.2 
Substandard2.9 — — — — — — 2.9 
Total$363.1 $469.0 $204.0 $76.2 $0.5 $— $15.6 $1,128.4 
Agricultural real estate:
Pass$162.5 $175.6 $119.5 $67.3 $48.0 $111.9 $28.7 $713.5 
Special mention2.0 2.8 2.3 2.3 9.6 3.3 11.2 33.5 
Substandard1.1 13.9 3.6 3.4 3.2 14.2 11.4 50.8 
Doubtful— — 3.1 — — — — 3.1 
Total$165.6 $192.3 $128.5 $73.0 $60.8 $129.4 $51.3 $800.9 
Commercial and floor plans:
Pass$415.9 $406.3 $233.4 $138.5 $130.3 $178.9 $707.5 $2,210.8 
Special mention10.1 9.6 2.1 3.9 1.4 5.2 64.5 96.8 
Substandard8.0 1.2 3.4 2.7 3.5 2.4 6.6 27.8 
Doubtful0.3 4.7 — — — — — 5.0 
Total$434.3 $421.8 $238.9 $145.1 $135.2 $186.5 $778.6 $2,340.4 
September 30, 2022
Term Loans Amortized Cost Basis by Origination Year
Risk by Collateral20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Commercial purpose secured by 1-4 family:
Pass$155.8 $140.4 $71.6 $31.4 $31.0 $43.2 $29.9 $503.3 
Special mention0.2 1.1 2.3 0.2 1.5 0.3 — 5.6 
Substandard0.2 0.3 0.1 0.3 0.9 1.2 0.1 3.1 
Total$156.2 $141.8 $74.0 $31.9 $33.4 $44.7 $30.0 $512.0 
Agricultural:
Pass$107.6 $70.9 $35.0 $12.8 $9.9 $1.5 $356.3 $594.0 
Special mention1.5 3.4 0.6 1.2 0.7 — 12.1 19.5 
Substandard23.1 6.5 5.0 0.9 4.2 1.1 1.4 42.2 
Doubtful— 0.6 — — — — — 0.6 
Total$132.2 $81.4 $40.6 $14.9 $14.8 $2.6 $369.8 $656.3 
December 31, 2021
Term Loans Amortized Cost Basis by Origination Year
Risk by Collateral20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Commercial real estate non-owner occupied:
Pass$507.9 $452.2 $237.9 $150.4 $76.3 $409.0 $15.3 $1,849.0 
Special mention0.2 3.1 2.1 — — 3.6 — 9.0 
Substandard3.9 15.3 2.3 0.7 1.0 12.4 — 35.6 
Total$512.0 $470.6 $242.3 $151.1 $77.3 $425.0 $15.3 $1,893.6 
Commercial real estate owner occupied:
Pass$452.7 $314.9 $235.0 $151.0 $94.5 $322.5 $14.2 $1,584.8 
Special mention1.3 3.2 1.5 7.4 3.5 13.8 — 30.7 
Substandard3.8 4.3 4.7 5.4 2.7 20.3 — 41.2 
Total$457.8 $322.4 $241.2 $163.8 $100.7 $356.6 $14.2 $1,656.7 
Commercial multi-family:
Pass$129.1 $118.6 $43.9 $15.4 $36.0 $76.7 $1.5 $421.2 
Total$129.1 $118.6 $43.9 $15.4 $36.0 $76.7 $1.5 $421.2 
Land, acquisition and development:
Pass$113.0 $41.5 $34.2 $14.8 $19.8 $20.8 $1.2 $245.3 
Special mention— 0.1 — — 0.1 0.3 — 0.5 
Substandard0.8 0.2 — 0.6 0.3 0.1 — 2.0 
Total$113.8 $41.8 $34.2 $15.4 $20.2 $21.2 $1.2 $247.8 
Residential construction:
Pass$112.4 $7.0 $13.7 $0.9 $— $— $127.2 $261.2 
Substandard— 0.4 — — 0.4 — — 0.8 
Total$112.4 $7.4 $13.7 $0.9 $0.4 $— $127.2 $262.0 
Commercial construction:
Pass$209.7 $141.4 $118.8 $27.6 $— $0.5 $— $498.0 
Total$209.7 $141.4 $118.8 $27.6 $— $0.5 $— $498.0 
December 31, 2021
Term Loans Amortized Cost Basis by Origination Year
Risk by Collateral20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Agricultural real estate:
Pass$58.3 $36.9 $35.1 $22.6 $11.8 $28.1 $4.9 $197.7 
Special mention0.1 1.3 1.2 0.1 0.1 0.9 0.9 4.6 
Substandard4.0 0.4 1.0 0.6 1.3 4.3 — 11.6 
Total$62.4 $38.6 $37.3 $23.3 $13.2 $33.3 $5.8 $213.9 
Commercial and floor plans:
Pass$394.2 $165.7 $94.5 $73.5 $47.1 $91.3 $224.7 $1,091.0 
Special mention0.8 11.4 0.8 0.8 3.0 2.3 7.0 26.1 
Substandard1.3 2.8 1.6 2.6 0.6 4.1 2.6 15.6 
Total$396.3 $179.9 $96.9 $76.9 $50.7 $97.7 $234.3 $1,132.7 
Commercial purpose secured by 1-4 family:
Pass$94.9 $55.0 $27.8 $23.1 $15.3 $32.2 $14.4 $262.7 
Special mention— 0.2 0.2 0.5 0.1 0.6 — 1.6 
Substandard1.3 1.2 0.6 0.6 0.2 1.3 0.1 5.3 
Total$96.2 $56.4 $28.6 $24.2 $15.6 $34.1 $14.5 $269.6 
Agricultural:
Pass$35.1 $16.2 $9.0 $5.4 $2.1 $1.6 $108.9 $178.3 
Special mention0.2 4.1 0.1 0.4 0.6 0.3 7.0 12.7 
Substandard4.9 0.7 0.6 2.5 — 0.1 2.6 11.4 
Total$40.2 $21.0 $9.7 $8.3 $2.7 $2.0 $118.5 $202.4 
The following tables present the recorded investment of our other loan portfolios based on the credit risk profile of loans that are performing and loans that are nonperforming as of the periods indicated:
September 30, 2022
Term Loans Amortized Cost Basis by Origination Year
Risk by Collateral20222021202020192018PriorRevolving Loans Amortized Cost BasisTotal
Residential 1-4 family:
Performing$195.3 $466.3 $550.2 $102.3 $32.6 $230.2 $— $1,576.9 
Nonperforming— 0.2 0.4 0.5 0.4 3.4 — 4.9 
Total$195.3 $466.5 $550.6 $102.8 $33.0 $233.6 $— $1,581.8 
Consumer home equity and HELOC:
Performing$14.9 $8.7 $5.4 $4.4 $5.7 $17.6 $486.5 $543.2 
Nonperforming0.5 0.3 0.1 0.1 0.1 1.2 0.4 2.7 
Total$15.4 $9.0 $5.5 $4.5 $5.8 $18.8 $486.9 $545.9 
Consumer indirect:
Performing$279.0 $194.9 $144.5 $69.0 $39.5 $51.7 $— $778.6 
Nonperforming0.2 0.6 0.4 0.3 0.2 0.5 — 2.2 
Total$279.2 $195.5 $144.9 $69.3 $39.7 $52.2 $— $780.8 
Consumer direct and advance line:
Performing$45.0 $36.2 $20.9 $10.5 $7.9 $9.7 $24.6 $154.8 
Nonperforming— 0.1 — — — 0.1 — 0.2 
Total$45.0 $36.3 $20.9 $10.5 $7.9 $9.8 $24.6 $155.0 
December 31, 2021
Term Loans Amortized Cost Basis by Origination Year
Risk by Collateral20212020201920182017PriorRevolving Loans Amortized Cost BasisTotal
Residential 1-4 family:
Performing$360.9 $477.0 $74.7 $27.5 $25.7 $176.5 $— $1,142.3 
Nonperforming— 0.3 — — 0.2 0.8 — 1.3 
Total$360.9 $477.3 $74.7 $27.5 $25.9 $177.3 $— $1,143.6 
Consumer home equity and HELOC:
Performing$11.1 $7.0 $3.7 $4.8 $3.6 $12.0 $350.7 $392.9 
Nonperforming0.3 — 0.3 — 0.6 0.5 — 1.7 
Total$11.4 $7.0 $4.0 $4.8 $4.2 $12.5 $350.7 $394.6 
Consumer indirect:
Performing$272.6 $208.6 $108.3 $64.0 $37.0 $45.0 $— $735.5 
Nonperforming0.5 0.5 0.4 0.2 0.1 0.4 — 2.1 
Total$273.1 $209.1 $108.7 $64.2 $37.1 $45.4 $— $737.6 
Consumer direct and advance line:
Performing$42.5 $27.9 $15.0 $13.3 $5.8 $7.6 $16.9 $129.0 
Nonperforming0.1 — — 0.1 — — — 0.2 
Total$42.6 $27.9 $15.0 $13.4 $5.8 $7.6 $16.9 $129.2 
The following table presents the recorded investment in credit card loans based on payment activity for the periods indicated:
As of September 30, 2022ConsumerCommercialAgriculturalTotal
Credit Card:
Performing$73.8 $113.3 $1.9 $189.0 
Nonperforming0.4 0.4 — 0.8 
Total credit card$74.2 $113.7 $1.9 $189.8 
As of December 31, 2021ConsumerCommercialAgriculturalTotal
Credit Card:
Performing$64.4 $73.1 $1.5 $139.0 
Nonperforming0.5 0.1 — 0.6 
Total credit card$64.9 $73.2 $1.5 $139.6