XML 54 R43.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions - Schedule of Acquired Loans not Deemed to Have Credit Impairment (Details)
$ in Millions
Feb. 01, 2022
USD ($)
Business Acquisition [Line Items]  
Purchase price (initial fair value) $ 623.3
Allowance for credit losses 298.2
Great Western Bank  
Business Acquisition [Line Items]  
Unpaid principal balance 979.2
Principal amounts previously written off by GWB (238.7)
Interest applied to principal by GWB (18.1)
Adjusted unpaid principal balance 722.4
Credit discount (69.2)
Discount attributable to other factors (29.9)
Purchase price (initial fair value) 623.3
Allowance for credit losses 59.5
Amortized cost basis 682.8
Unpaid principal balance 7,107.9
Credit discount (1) (76.5)
Non-credit discount (9.2)
Fair value 7,022.2
Amortized cost basis $ 7,705.0