XML 40 R29.htm IDEA: XBRL DOCUMENT v3.22.2
Goodwill and Core Deposit Intangibles (Tables)
6 Months Ended
Jun. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table details changes in the recorded amount of goodwill as of the dates indicated:
As of June 30,
June 30, 2022December 31, 2021
Net carrying value at beginning of the period$621.6 $621.6 
Provisional additions to goodwill from acquisition478.2 — 
Net carrying value at end of period$1,099.8 $621.6 
Schedule of Intangibles
Other intangible assets are comprised of core deposit intangibles (“CDI”) and other customer relationship intangibles (“OCRI”) and amounted to the following at June 30, 2022 and December 31, 2021:
As of June 30, 2022
CDIOCRITotal
Gross other intangible assets, at beginning of the period$106.0 $— $106.0 
Provisional amounts established through acquisition50.1 22.8 72.9 
Reductions due to sale of health savings accounts(1.4)— (1.4)
Accumulated amortization(71.6)(0.8)(72.4)
Net other intangible assets, end of period$83.1 $22.0 $105.1 
December 31, 2021
Gross other intangible assets, at beginning of the period$106.0 $— $106.0 
Accumulated amortization(64.7)— (64.7)
Net other intangible assets, end of period$41.3 $— $41.3 
Schedule of Future Amortization Expense
The following table provides the estimated aggregate future amortization expense of other intangible assets:
Years Ending December 31,CDIOCRITotal
2022 remaining$7.2 $0.9 $8.1 
202313.7 1.9 15.6 
202412.7 1.9 14.6 
202511.8 1.9 13.7 
202610.9 1.9 12.8 
Thereafter26.8 13.5 40.3 
Total$83.1 $22.0 $105.1