XML 74 R53.htm IDEA: XBRL DOCUMENT v3.22.0.1
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Financial Statements
Following is condensed financial information of First Interstate BancSystem, Inc.
December 31,20212020
Condensed balance sheets:  
Cash and cash equivalents$181.1 $123.2 
Investment in bank subsidiary1,948.9 1,986.6 
Advances to subsidiaries, net5.9 41.0 
Other assets63.2 61.3 
Total assets$2,199.1 $2,212.1 
Other liabilities$26.8 $66.7 
Long-term debt98.7 98.6 
Subordinated debentures held by subsidiary trusts87.0 87.0 
Total liabilities212.5 252.3 
Stockholders’ equity1,986.6 1,959.8 
Total liabilities and stockholders’ equity$2,199.1 $2,212.1 
Years Ended December 31,202120202019
Condensed statements of income:   
Dividends from subsidiaries$160.0 $130.0 $178.0 
Other interest income— 0.1 0.3 
Other income, primarily management fees from subsidiaries41.3 28.7 25.9 
Total income201.3 158.8 204.2 
Salaries and benefits36.4 31.5 34.2 
Interest expense8.2 6.6 4.7 
Acquisition related expenses11.6 — 17.0 
Other operating expenses, net17.6 15.6 14.8 
Total expenses73.8 53.7 70.7 
Earnings before income tax benefit127.5 105.1 133.5 
Income tax benefit(7.6)(6.1)(11.9)
Income before undistributed earnings of subsidiaries135.1 111.2 145.4 
Undistributed earnings of subsidiaries57.0 50.0 35.6 
Net income$192.1 $161.2 $181.0 
Years Ended December 31,202120202019
Condensed statements of cash flows:   
Cash flows from operating activities:   
Net income$192.1 $161.2 $181.0 
Adjustments to reconcile net income to cash provided by operating activities:
Undistributed earnings of subsidiaries(57.0)(50.0)(35.6)
Stock-based compensation expense8.9 7.5 8.0 
Other, net(3.2)(13.6)8.1 
Net cash provided by operating activities140.8 105.1 161.5 
Cash flows from financing activities:   
Net (decrease) increase in advances from subsidiaries23.7 16.7 (6.6)
Proceeds from issuance of long-term debt— 98.6 — 
Proceeds from issuance of common stock, net of stock issuance costs0.4 1.1 1.0 
Purchase and retirement of common stock(5.4)(116.8)(2.5)
Dividends paid to common stockholders(101.6)(128.6)(79.2)
Net cash used in financing activities(82.9)(129.0)(87.3)
Net change in cash and cash equivalents57.9 (23.9)74.2 
Cash and cash equivalents, beginning of year123.2 147.1 72.9 
Cash and cash equivalents, end of year$181.1 $123.2 $147.1