XML 22 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Interest income:      
Interest and fees on loans $ 453.4 $ 470.9 $ 404.3
Interest and dividends on investment securities:      
Taxable 63.4 62.3 55.4
Exempt from federal taxes 2.7 2.0 2.4
Interest on deposits in banks 4.1 18.8 11.3
Total interest income 523.6 554.0 473.4
Interest expense:      
Interest on deposits 18.1 49.3 32.6
Interest on securities sold under repurchase agreements 0.9 3.9 2.7
Interest on other borrowed funds 0.0 0.0 0.2
Interest on long-term debt 4.6 1.3 1.3
Interest on subordinated debentures held by subsidiary trusts 3.0 4.5 4.1
Total interest expense 26.6 59.0 40.9
Net interest income 497.0 495.0 432.5
Provision for credit losses 56.9 13.9 8.6
Net interest income after provision for credit losses 440.1 481.1 423.9
Non-interest income:      
Fees and Commissions, Mortgage Banking and Servicing 47.3 33.2 29.7
Investment securities gains (losses), net 0.3 0.1 (0.1)
Other income 14.5 15.9 15.1
Total non-interest income 156.7 142.6 138.8
Non-interest expense:      
Salaries and wages 173.7 155.3 146.4
Employee benefits 49.4 51.5 47.9
Information Technology and Data Processing 32.8 32.3 28.7
Occupancy, Net 28.5 28.3 25.4
Equipment Expense 15.5 13.2 12.7
OREO expense, net of income (0.5) (2.2) 0.3
Professional fees 10.9 11.6 10.5
FDIC insurance premiums 5.9 3.5 5.6
Core deposit intangibles amortization 10.9 11.2 7.9
Other expenses 60.4 63.6 58.6
Acquisition related expenses 0.0 20.3 12.4
Total non-interest expense 387.5 388.6 356.4
Income before income tax expense 209.3 235.1 206.3
Income tax expense 48.1 54.1 46.1
Net income $ 161.2 $ 181.0 $ 160.2
Basic earnings per common share (in dollars per share) $ 2.53 $ 2.84 $ 2.77
Diluted earnings per common share (in dollars per share) $ 2.53 $ 2.83 $ 2.75
Credit and Debit Card [Member]      
Non-interest income:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 41.1 $ 41.5 $ 43.3
Financial Service, Other [Member]      
Non-interest income:      
Revenue from Contract with Customer, Excluding Assessed Tax 12.1 7.0 5.8
Investment Advisory, Management and Administrative Service [Member]      
Non-interest income:      
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions 23.8 23.8 23.2
Deposit Account [Member]      
Non-interest income:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 17.6 $ 21.1 $ 21.8