XML 71 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Financial Information (Parent Company Only) (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Schedule of Condensed Financial Statements
Following is condensed financial information of First Interstate BancSystem, Inc.
December 31,20202019
Condensed balance sheets:  
Cash and cash equivalents$123.2 $147.1 
Investment in bank subsidiary1,986.6 1,899.3 
Advances to subsidiaries, net41.0 48.9 
Other assets61.3 61.7 
Total assets$2,212.1 $2,157.0 
Other liabilities$66.7 $56.2 
Long-term debt98.6 — 
Subordinated debentures held by subsidiary trusts87.0 86.9 
Total liabilities252.3 143.1 
Stockholders’ equity1,959.8 2,013.9 
Total liabilities and stockholders’ equity$2,212.1 $2,157.0 
Years Ended December 31,202020192018
Condensed statements of income:   
Dividends from subsidiaries$130.0 $178.0 $148.5 
Other interest income0.1 0.3 0.1 
Other income, primarily management fees from subsidiaries28.7 25.9 17.0 
Total income158.8 204.2 165.6 
Salaries and benefits31.5 34.2 25.3 
Interest expense6.6 4.7 4.5 
Acquisition expenses— 17.0 8.1 
Other operating expenses, net15.6 14.8 14.5 
Total expenses53.7 70.7 52.4 
Earnings before income tax benefit105.1 133.5 113.2 
Income tax benefit(6.1)(11.9)(9.3)
Income before undistributed earnings of subsidiaries111.2 145.4 122.5 
Undistributed earnings of subsidiaries50.0 35.6 37.7 
Net income$161.2 $181.0 $160.2 
Years Ended December 31,202020192018
Condensed statements of cash flows:   
Cash flows from operating activities:   
Net income$161.2 $181.0 $160.2 
Adjustments to reconcile net income to cash provided by operating activities:
Undistributed earnings of subsidiaries(50.0)(35.6)(37.7)
Stock-based compensation expense7.5 8.0 5.6 
Other, net(13.6)8.1 16.4 
Net cash provided by operating activities105.1 161.5 144.5 
Cash flows from investing activities:
Acquisition of bank holding company, net of cash and cash equivalents received— — (14.7)
Net cash used in investing activities— — (14.7)
Years Ended December 31,202020192018
Cash flows from financing activities:   
Net (decrease) increase in advances from subsidiaries16.7 (6.6)(9.9)
Proceeds from issuance of long-term debt98.6 — — 
Repayment of long-term debt— — (26.0)
Proceeds from issuance of common stock, net of stock issuance costs1.1 1.0 1.8 
Purchase and retirement of common stock(116.8)(2.5)(1.0)
Dividends paid to common stockholders(128.6)(79.2)(64.1)
Net cash used in financing activities(129.0)(87.3)(99.2)
Net change in cash and cash equivalents(23.9)74.2 30.6 
Cash and cash equivalents, beginning of year147.1 72.9 42.3 
Cash and cash equivalents, end of year$123.2 $147.1 $72.9