XML 89 R46.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Derivatives and Hedging Activities (Tables)
12 Months Ended
Dec. 31, 2019
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Offsetting Assets

The following table illustrates the potential effect of the Company’s master netting arrangements, by type of financial instrument, on the Company’s consolidated balance sheets as of December 31, 2019 and December 31, 2018:
 
December 31, 2019
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Balance Sheet
 
Net Amounts in the Balance Sheet
 
Financial Instruments
 
Fair Value of Financial Collateral in the Balance Sheet
 
Net Amount
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap contracts
$
21.9

 
$

 
$
21.9

 
$
0.1

 
$
18.0

 
$
3.8

Mortgage related derivatives
1.3

 

 
1.3

 

 

 
1.3

Total derivatives
23.2

 

 
23.2

 
0.1

 
18.0

 
5.1

Total assets
$
23.2

 
$

 
$
23.2

 
$
0.1

 
$
18.0

 
$
5.1

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap contracts
$
21.9

 
$

 
$
21.9

 
$
0.1

 
$

 
$
21.8

Mortgage related derivatives
0.3

 

 
0.3

 

 

 
0.3

Total derivatives
22.2

 

 
22.2

 
0.1

 

 
22.1

Repurchase agreements
697.6

 

 
697.6

 

 
697.6

 

Total liabilities
$
719.8

 
$

 
$
719.8

 
$
0.1

 
$
697.6

 
$
22.1


 
December 31, 2018
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Balance Sheet
 
Net Amounts in the Balance Sheet
 
Financial Instruments
 
Fair Value of Financial Collateral in the Balance Sheet
 
Net Amount
Financial Assets
Interest rate swap contracts
$
8.8

 
$

 
$
8.8

 
$
2.7

 
$
2.4

 
$
3.7

Mortgage related derivatives
1.3

 

 
1.3

 

 

 
1.3

Total derivatives
10.1

 

 
10.1

 
2.7

 
2.4

 
5.0

Total assets
$
10.1

 
$

 
$
10.1

 
$
2.7

 
$
2.4

 
$
5.0

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
Interest rate swap contracts
$
8.8

 
$

 
$
8.8

 
$
2.7

 
$
4.1

 
$
2.0

Mortgage related derivatives
0.6

 

 
0.6

 

 

 
0.6

Total derivatives
9.4

 

 
9.4

 
2.7

 
4.1

 
2.6

Repurchase agreements
712.4

 

 
712.4

 

 
712.4

 

Total liabilities
$
721.8

 
$

 
$
721.8

 
$
2.7

 
$
716.5

 
$
2.6



Offsetting Liabilities
The following table illustrates the potential effect of the Company’s master netting arrangements, by type of financial instrument, on the Company’s consolidated balance sheets as of December 31, 2019 and December 31, 2018:
 
December 31, 2019
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Balance Sheet
 
Net Amounts in the Balance Sheet
 
Financial Instruments
 
Fair Value of Financial Collateral in the Balance Sheet
 
Net Amount
Financial Assets
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap contracts
$
21.9

 
$

 
$
21.9

 
$
0.1

 
$
18.0

 
$
3.8

Mortgage related derivatives
1.3

 

 
1.3

 

 

 
1.3

Total derivatives
23.2

 

 
23.2

 
0.1

 
18.0

 
5.1

Total assets
$
23.2

 
$

 
$
23.2

 
$
0.1

 
$
18.0

 
$
5.1

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
 
 
 
 
 
 
 
 
 
 
 
Interest rate swap contracts
$
21.9

 
$

 
$
21.9

 
$
0.1

 
$

 
$
21.8

Mortgage related derivatives
0.3

 

 
0.3

 

 

 
0.3

Total derivatives
22.2

 

 
22.2

 
0.1

 

 
22.1

Repurchase agreements
697.6

 

 
697.6

 

 
697.6

 

Total liabilities
$
719.8

 
$

 
$
719.8

 
$
0.1

 
$
697.6

 
$
22.1


 
December 31, 2018
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Balance Sheet
 
Net Amounts in the Balance Sheet
 
Financial Instruments
 
Fair Value of Financial Collateral in the Balance Sheet
 
Net Amount
Financial Assets
Interest rate swap contracts
$
8.8

 
$

 
$
8.8

 
$
2.7

 
$
2.4

 
$
3.7

Mortgage related derivatives
1.3

 

 
1.3

 

 

 
1.3

Total derivatives
10.1

 

 
10.1

 
2.7

 
2.4

 
5.0

Total assets
$
10.1

 
$

 
$
10.1

 
$
2.7

 
$
2.4

 
$
5.0

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
Interest rate swap contracts
$
8.8

 
$

 
$
8.8

 
$
2.7

 
$
4.1

 
$
2.0

Mortgage related derivatives
0.6

 

 
0.6

 

 

 
0.6

Total derivatives
9.4

 

 
9.4

 
2.7

 
4.1

 
2.6

Repurchase agreements
712.4

 

 
712.4

 

 
712.4

 

Total liabilities
$
721.8

 
$

 
$
721.8

 
$
2.7

 
$
716.5

 
$
2.6



Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

The notional amounts and estimated fair values of the Company’s derivatives are presented in the following table. Fair value estimates are obtained from third parties and are based on pricing models.
 
December 31, 2019
 
December 31, 2018
 
Notional Amount
Estimated
Fair Value
 
Notional Amount
Estimated
Fair Value
Derivative Assets (included in other assets on the consolidated balance sheets)
 
 
 
Non-hedging interest rate derivatives:
 
 
 
 
 
Interest rate swap contracts
$
503.2

$
21.9

 
$
403.3

$
8.8

Interest rate lock commitments
67.8

1.3

 
51.0

1.3

Total derivative assets
$
571.0

$
23.2

 
$
454.3

$
10.1

 
 
 
 
 
 
Derivative Liabilities (included in accounts payable and accrued expenses on the consolidated balance sheets)
Non-hedging interest rate derivatives:
 
 
 
 
 
Interest rate swap contracts
$
503.2

$
21.9

 
$
403.3

$
8.8

Forward loan sales contracts
128.0

0.3

 
64.6

0.6

Total derivative liabilities
$
631.2

$
22.2

 
$
467.9

$
9.4


Derivative Instruments, Gain (Loss)
The following table presents the pre-tax gains or losses related to derivative contracts that were recorded in accumulated other comprehensive income and other non-interest income in the Company’s statements of income:
As of or For The Year Ended December 31,
2019
 
2018
 
2017
Derivatives designated as hedges:
 
 
 
 
 
Amount of loss recognized in other comprehensive income (effective portion)
$

 
$

 
$
(1.1
)
Reclassification adjustment for derivative net (gains) losses included in income

 

 
1.1

Non-hedging interest rate derivatives:
 
 
 
 
 
Amount of gain recognized in other non-interest income

 
0.3

 

Amount of net fee income recognized in other non-interest income
2.5

 
1.3

 
0.8

Amount of net gains (losses) recognized in mortgage banking revenues
$
0.3

 
$
(0.5
)
 
$
(1.7
)