XML 125 R4.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Income - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Interest income:      
Interest and fees on loans $ 470.9 $ 404.3 $ 324.7
Interest and dividends on investment securities:      
Taxable 62.3 55.4 42.8
Exempt from federal taxes 2.0 2.4 3.2
Interest on deposits in banks 18.8 11.3 7.1
Total interest income 554.0 473.4 377.8
Interest expense:      
Interest on deposits 49.3 32.6 21.4
Interest on securities sold under repurchase agreements 3.9 2.7 1.3
Interest Expense, Short-term Borrowings 0.0 0.2  
Interest on other borrowed funds 1.3 1.3 0.5
Interest on long-term debt     1.7
Interest on subordinated debentures held by subsidiary trusts 4.5 4.1 3.1
Total interest expense 59.0 40.9 28.0
Net interest income 495.0 432.5 349.8
Provision for loan losses 13.9 8.6 11.0
Net interest income after provision for loan losses 481.1 423.9 338.8
Non-interest income:      
Fees and Commissions, Mortgage Banking and Servicing 30.4 24.9 28.9
Loss on termination of interest rate swap 0.0 0.0 (1.1)
Investment securities gains (losses), net 0.1 (0.1) 0.7
Other income 15.9 15.1 14.3
Total non-interest income 149.9 143.3 141.8
Non-interest expense:      
Salaries and wages 155.3 146.4 122.7
Employee benefits 51.5 47.9 37.6
Information Technology and Data Processing 32.3 28.7 25.1
Occupancy, Net 28.3 25.4 22.4
Equipment Expense 13.2 12.7 11.5
FDIC insurance premiums 11.6 10.5 10.4
Federal Deposit Insurance Corporation Premium Expense 3.5 5.6 4.7
Mortgage servicing rights impairment (recovery) 4.3 3.1 3.0
OREO expense, net of income 0.4 0.0 (0.1)
Other Real Estate Owned Expense Net Of Income (2.2) 0.3 0.4
Core deposit intangibles amortization 11.2 7.9 5.5
Other expenses 66.2 60.0 53.5
Acquisition related expenses 20.3 12.4 27.2
Total non-interest expense 395.9 360.9 323.9
Income before income tax expense 235.1 206.3 156.7
Income tax expense 54.1 46.1 50.2
Net income $ 181.0 $ 160.2 $ 106.5
Basic earnings per common share (in dollars per share) $ 2.84 $ 2.77 $ 2.07
Diluted earnings per common share (in dollars per share) $ 2.83 $ 2.75 $ 2.05
Credit and Debit Card [Member]      
Interest expense:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 41.5 $ 43.3 $ 43.3
Financial Service, Other [Member]      
Interest expense:      
Revenue from Contract with Customer, Excluding Assessed Tax 17.1 15.1 13.3
Investment Advisory, Management and Administrative Service [Member]      
Non-interest income:      
Investment Banking, Advisory, Brokerage, and Underwriting Fees and Commissions 23.8 23.2 21.1
Deposit Account [Member]      
Interest expense:      
Revenue from Contract with Customer, Excluding Assessed Tax $ 21.1 $ 21.8 $ 21.3