XML 33 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Core Deposit Intangibles (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Change in Carrying Amount of Goodwill
Goodwill
 
Year Ended December 31,
 
 
2019
 
2018
 
Net carrying value at beginning of period
$
546.7

 
$
444.7

 
Acquisitions and measurement period adjustments
74.9

 
102.0

 
Net carrying value at end of period
$
621.6

 
$
546.7

 

Schedule of Activity of Identifiable Core Deposit Intangibles
Core deposit intangibles (“CDI”)

The following table sets forth activity for identifiable core deposit intangibles subject to amortization:
 
Year Ended December 31,
 
 
2019
 
2018
 
Gross CDI, beginning of period
$
89.7

 
$
74.0

 
Established through acquisitions
16.6

 
15.7

 
Reductions due to sale of accounts
(0.3
)
 

 
Accumulated amortization
(43.9
)
 
(32.8
)
 
Net CDI, end of period
$
62.1

 
$
56.9

 

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense
The following table provides estimated future CDI amortization expense:
Years ending December 31,
 
 
2020
$
10.9

 
2021
9.9

 
2022
9.0

 
2023
8.2

 
2024
7.3

 
Thereafter
16.8

 
Total
$
62.1