XML 43 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Goodwill and Core Deposit Intangibles (Tables)
9 Months Ended
Sep. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table presents a rollforward of goodwill from the beginning of the year to goodwill as of the dates indicated:
 
 
September 30,
2019
 
December 31,
2018
Net carrying value at beginning of the period
 
$
546.7

 
$
444.7

Additions to provisional goodwill from acquisitions
 
75.9

 
102.0

Net carrying value at end of period
 
$
622.6

 
$
546.7


Schedule of Core Deposit Intangibles
The following table presents Core deposit intangibles (“CDI”) as of the dates indicated:
 
 
September 30,
2019
 
December 31,
2018
Gross CDI, at beginning of the period
 
$
89.7

 
$
74.0

Established through acquisitions or provisional adjustments
 
16.6

 
15.7

Reductions due to sale of accounts
 
(0.3
)
 

Accumulated amortization
 
(41.0
)
 
(32.8
)
Net CDI, end of period
 
$
65.0

 
$
56.9


Schedule of Future Amortization Expense
The following table provides the estimated future CDI amortization expense:
Years Ending December 31,
 
 
 
2019 remaining
 
 
$
2.9

2020
 
 
10.9

2021
 
 
9.9

2022
 
 
9.0

2023
 
 
8.2

Thereafter
 
 
24.1

Total
 
 
$
65.0