XML 49 R39.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions - Schedule of Recognized Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
Apr. 08, 2019
Aug. 16, 2018
Jun. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Liabilities assumed:          
Goodwill     $ 623.5 $ 546.7 $ 444.7
Idaho Independent Bank, As Recorded By Idaho Independent Bank          
Assets acquired:          
Cash and cash equivalents $ 270.7        
Investment securities 62.7        
Loans held for investment 347.6        
Mortgage loans held for sale 0.5        
Allowance for loan loss (6.3)        
Premises and equipment 16.5        
Other real estate owned (“OREO”) 0.4        
Company owned life insurance 15.2        
Core deposit intangible assets 0.0        
Deferred tax assets, net 3.2        
Other assets 8.6        
Total assets acquired 719.1        
Liabilities assumed:          
Deposits 596.5        
Accounts payable and accrued expense 15.2        
Other borrowed funds 4.0        
Securities sold under repurchase agreements 30.4        
Total liabilities assumed 646.1        
Net assets acquired 73.0        
Idaho Independent Bank, Fair Value Adjustments          
Assets acquired:          
Cash and cash equivalents 0.0        
Investment securities 0.5        
Loans held for investment (9.8)        
Mortgage loans held for sale 0.0        
Allowance for loan loss 6.3        
Premises and equipment 3.8        
Other real estate owned (“OREO”) 2.0        
Company owned life insurance 0.0        
Core deposit intangible assets 13.6        
Deferred tax assets, net (3.0)        
Other assets (0.8)        
Total assets acquired 12.6        
Liabilities assumed:          
Deposits 0.1        
Accounts payable and accrued expense 2.8        
Other borrowed funds 0.1        
Securities sold under repurchase agreements 0.0        
Total liabilities assumed 3.0        
Net assets acquired 9.6        
Idaho Independent Bank          
Assets acquired:          
Cash and cash equivalents 270.7        
Investment securities 63.2        
Loans held for investment 337.8        
Mortgage loans held for sale 0.5        
Allowance for loan loss 0.0        
Premises and equipment 20.3        
Other real estate owned (“OREO”) 2.4        
Company owned life insurance 15.2        
Core deposit intangible assets 13.6        
Deferred tax assets, net 0.2        
Other assets 7.8        
Total assets acquired 731.7        
Liabilities assumed:          
Deposits 596.6        
Accounts payable and accrued expense 18.0        
Other borrowed funds 4.1        
Securities sold under repurchase agreements 30.4        
Total liabilities assumed 649.1        
Net assets acquired 82.6        
Class A common stock 157.3        
Total consideration paid 157.3        
Goodwill $ 74.7        
Northwest Bank Acquisition, As Recorded By Inland Northwest Bank          
Assets acquired:          
Cash and cash equivalents   $ 31.2      
Investment securities   3.1      
Loans held for investment   727.9      
Allowance for loan loss   (8.0)      
Premises and equipment   14.5      
Other real estate owned (“OREO”)   0.3      
Core deposit intangible assets   2.4      
Other assets   29.3      
Total assets acquired   800.7      
Liabilities assumed:          
Deposits   696.1      
Other borrowed funds   8.1      
Long term debt   13.0      
Trust preferred securities   5.2      
Deferred tax liability, net   (1.2)      
Total liabilities assumed   721.2      
Net assets acquired   79.5      
Northwest Bank Acquisition, Fair Value Adjustments          
Assets acquired:          
Cash and cash equivalents   0.0      
Investment securities   0.0      
Loans held for investment   (14.8)      
Allowance for loan loss   8.0      
Premises and equipment   0.0      
Other real estate owned (“OREO”)   0.3      
Core deposit intangible assets   13.3      
Other assets   (10.0)      
Total assets acquired   (3.2)      
Liabilities assumed:          
Deposits   0.2      
Other borrowed funds   (0.4)      
Long term debt   0.1      
Trust preferred securities   (0.8)      
Deferred tax liability, net   1.6      
Total liabilities assumed   0.7      
Net assets acquired   (3.9)      
Inland Northwest Bank          
Assets acquired:          
Cash and cash equivalents   31.2      
Investment securities   3.1      
Loans held for investment   713.1      
Allowance for loan loss   0.0      
Premises and equipment   14.5      
Other real estate owned (“OREO”)   0.6      
Core deposit intangible assets   15.7      
Other assets   19.3      
Total assets acquired   797.5      
Liabilities assumed:          
Deposits   696.3      
Other borrowed funds   7.7      
Long term debt   13.1      
Trust preferred securities   4.4      
Deferred tax liability, net   0.4      
Total liabilities assumed   721.9      
Net assets acquired   75.6      
Cash   3.0      
Class A common stock   173.3      
Total consideration paid   176.3      
Goodwill   $ 100.7