XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Goodwill and Core Deposit Intangibles (Tables)
6 Months Ended
Jun. 30, 2019
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill
The following table presents goodwill as of the dates indicated:
 
 
June 30,
2019
 
December 31,
2018
Net carrying value at beginning of the period
 
$
546.7

 
$
444.7

Addition to provisional goodwill from acquisition
 
77.2

 
100.8

Measurement period adjustment to previously recorded goodwill
 
(0.4
)
 
1.2

Net carrying value at end of period
 
$
623.5

 
$
546.7


Schedule of Core Deposit Intangibles
The following table presents Core deposit intangibles (“CDI”) as of the dates indicated:
 
 
June 30,
2019
 
December 31,
2018
Gross CDI, at beginning of the period
 
$
89.7

 
$
74.0

Established through acquisitions or provisional adjustments
 
16.6

 
15.7

Reductions due to sale of accounts
 
(0.3
)
 

Accumulated amortization
 
(38.1
)
 
(32.8
)
Net CDI, end of period
 
$
67.9

 
$
56.9


Schedule of Future Amortization Expense
The following table provides the estimated future CDI amortization expense:
Years Ending December 31,
 
 
 
2019 remaining
 
 
$
5.9

2020
 
 
10.8

2021
 
 
9.9

2022
 
 
9.0

2023
 
 
8.2

Thereafter
 
 
24.1

Total
 
 
$
67.9