XML 81 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Schedule of Recognized Identifiable Assets Acquired and Liabilities Assumed (Details)
$ / shares in Units, $ in Millions
12 Months Ended
Oct. 11, 2018
USD ($)
Aug. 16, 2018
USD ($)
$ / shares
shares
May 30, 2017
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Business Acquisition [Line Items]            
Cash Paid For Cascade Unvested Restricted Stock     $ 2.2      
Shares Issued For Cascade Unvested Restricted Stock | shares     168,000      
Cash Paid Related To Cascade Options     $ 9.3      
Goodwill       $ 546.7 $ 444.7 $ 212.8
Number of operating segments | segment       1    
Expense Related To Restricted Awards Excluded From Consideration Paid     2.4      
Restricted Stock Expense Included In Consideration Paid     5.5      
Idaho Independent Bank [Member]            
Business Acquisition [Line Items]            
Number of banking offices 11          
Estimate of Payments to Acquire Businesses, Gross $ 181.3          
Community 1st Bank [Member]            
Business Acquisition [Line Items]            
Number of banking offices 3          
Estimate of Payments to Acquire Businesses, Gross $ 21.5          
Northwest Bank Acquisition, As Recorded By Inland Northwest Bank [Member]            
Business Acquisition [Line Items]            
Cash and cash equivalents   $ 31.2        
Investment securities   3.1        
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Held for Investment   727.9        
Allowance for loan losses   (8.0)        
Premises and equipment   14.5        
Other real estate owned (“OREO”)   0.3        
Core deposit intangible assets   2.4        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Assets   29.3        
Total assets acquired   800.7        
Deposits   696.1        
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed, Other Liabilities   8.1        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   13.0        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Trust Preferred Securities   5.2        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Deferred Tax Liability   (1.2)        
Total liabilities assumed   721.2        
Net assets acquired   79.5        
Cascade Bank Acquisition, As Recorded By Cascade Bank            
Business Acquisition [Line Items]            
Cash and cash equivalents     246.8      
Investment securities     476.7      
Loans held for investment     2,111.0      
Mortgage loans held for sale     10.3      
Allowance for loan losses     (24.0)      
Premises and equipment     46.6      
Other real estate owned (“OREO”)     1.2      
Core deposit intangible assets     0.0      
Deferred tax assets, net     47.6      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Assets     98.6      
Total assets acquired     3,014.8      
Deposits     2,669.9      
Accounts payable and accrued expense     62.2      
Total liabilities assumed     2,732.1      
Net assets acquired     282.7      
Cascade Bank Acquisition, Fair Value Adjustments            
Business Acquisition [Line Items]            
Cash and cash equivalents     0.0      
Investment securities     4.9      
Loans held for investment     (31.7)      
Mortgage loans held for sale     0.0      
Allowance for loan losses     24.0      
Premises and equipment     0.1      
Other real estate owned (“OREO”)     0.0      
Core deposit intangible assets     48.0      
Deferred tax assets, net     (20.9)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Assets     2.1      
Total assets acquired     26.5      
Deposits     (0.9)      
Accounts payable and accrued expense     1.9      
Total liabilities assumed     1.0      
Net assets acquired     25.5      
Cascade Bank Acquisition, as Recorded by the Company            
Business Acquisition [Line Items]            
Cash and cash equivalents     246.8      
Investment securities     481.6      
Loans held for investment     2,079.3      
Mortgage loans held for sale     10.3      
Allowance for loan losses     0.0      
Premises and equipment     46.7      
Other real estate owned (“OREO”)     1.2      
Core deposit intangible assets     48.0      
Deferred tax assets, net     26.7      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Assets     100.7      
Total assets acquired     3,041.3      
Deposits     2,669.0      
Accounts payable and accrued expense     64.1      
Total liabilities assumed     2,733.1      
Net assets acquired     308.2      
Cash     155.0      
Total consideration paid     541.0      
Goodwill     232.8      
Cascade Bank Acquisition, as Recorded by the Company | Class A Common Stock            
Business Acquisition [Line Items]            
Class A common stock     386.0      
Northwest Bank Acquisition, Fair Value Adjustments [Member]            
Business Acquisition [Line Items]            
Cash and cash equivalents   0.0        
Investment securities   0.0        
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Held for Investment [1]   (14.8)        
Allowance for loan losses [2]   8.0        
Premises and equipment [3]   (0.5)        
Other real estate owned (“OREO”)   0.3        
Core deposit intangible assets [4]   13.3        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Assets   (10.0)        
Total assets acquired   (3.7)        
Deposits   0.2        
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed, Other Liabilities   (0.4)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   0.1        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Trust Preferred Securities   (0.8)        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Deferred Tax Liability [5]   1.5        
Total liabilities assumed   0.6        
Net assets acquired   (4.3)        
Northwest Bank Acquisition, as Recorded by the Company [Member]            
Business Acquisition [Line Items]            
Cash and cash equivalents   31.2        
Investment securities   3.1        
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Held for Investment   713.1        
Allowance for loan losses   0.0        
Premises and equipment   14.0        
Other real estate owned (“OREO”)   0.6        
Core deposit intangible assets   15.7        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Assets   19.3        
Total assets acquired   797.0        
Deposits   696.3        
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed, Other Liabilities   7.7        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Long-term Debt   13.1        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Trust Preferred Securities   4.4        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Noncurrent Liabilities, Deferred Tax Liability   0.3        
Total liabilities assumed   721.8        
Net assets acquired   75.2        
Cash   3.0        
Class A common stock   $ 173.3        
Inland Northwest Bank [Member]            
Business Acquisition [Line Items]            
Number of banking offices   20        
Total consideration paid   $ 176.3        
Goodwill   $ 101.1        
Number of operating segments | segment       1    
Inland Northwest Bank [Member] | Class A Common Stock            
Business Acquisition [Line Items]            
Business Acquisition Conversion Share Rate | shares   0.516        
Business Acquisition, Share Price | $ / shares   $ 45.15        
Cascade Bank | Class A Common Stock            
Business Acquisition [Line Items]            
Class A common stock     $ 173.3      
Common stock issued (in shares) | shares     3,837,540      
Bank of the Cascades [Member]            
Business Acquisition [Line Items]            
Cash received by Cascade shareholders (in dollars per share) | $ / shares     $ 1.91      
Common stock issued (in shares) | shares     11,300,000      
Bank of the Cascades [Member] | Class A Common Stock            
Business Acquisition [Line Items]            
Business Acquisition Conversion Share Rate | shares     0.14864      
Business Acquisition, Share Price | $ / shares     $ 34.30      
Bank of the Cascades [Member]            
Business Acquisition [Line Items]            
Number of banking offices     46      
Core Deposits Intangibles | Inland Northwest Bank [Member]            
Business Acquisition [Line Items]            
Estimated useful lives of related deposits   10 years        
Core Deposits Intangibles | Bank of the Cascades [Member]            
Business Acquisition [Line Items]            
Estimated useful lives of related deposits     10 years      
[1] (1) Write down of the book value of loans to their estimated fair values. The fair value of the loans was estimated using cash flow projections based on the remaining maturity and repricing terms, adjusted for estimated future credit losses and prepayments and discounted to present value using a risk-adjusted market rate for similar loans. The fair value of collateral dependent loans acquired with deteriorated credit quality was estimated based on the Company’s analysis of the fair value of each loan’s underlying collateral, discounted using market-derived rates of return with consideration given to the period of time and costs associated with foreclosure and disposition of the collateral.
[2] (2) Adjustment to remove the Northwest allowance for loan losses at acquisition date, as the credit risk is included in the fair value adjustment for loans receivable described in (1) above.
[3] (3) Write down of the book value of premises and equipment to their estimated fair values on the date of acquisition based upon broker’s opinion of value.
[4] (4) Adjustment represents the value of the core deposit base assumed in the acquisition based upon valuation from an independent accounting and advisory firm.
[5] (9) Adjustment consists of the write-off of pre-existing deferred tax assets and purchase accounting adjustments as a result of the acquisition.