XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Interest income:        
Interest and fees on loans $ 103.9 $ 94.0 $ 292.1 $ 231.6
Interest and dividends on investment securities:        
Taxable 13.9 11.7 41.0 30.2
Exempt from federal taxes 0.6 0.8 1.8 2.5
Interest on deposits in banks 2.8 2.3 6.9 4.8
Total interest income 121.2 108.8 341.8 269.1
Interest expense:        
Interest on deposits 8.9 6.2 22.3 15.3
Interest on securities sold under repurchase agreements 0.7 0.4 1.8 0.9
Interest on other borrowed funds 0.1 0.4 0.2 0.4
Interest on other debt 0.4 0.2 0.9 1.2
Interest on subordinated debentures held by subsidiary trusts 1.1 0.8 3.0 2.3
Total interest expense 11.2 8.0 28.2 20.1
Net interest income 110.0 100.8 313.6 249.0
Provision for loan losses 2.0 3.4 7.0 7.5
Net interest income after provision for loan losses 108.0 97.4 306.6 241.5
Non-interest income:        
Gain (Loss) on Termination of Interest Rate Swap 0.0 (1.1) 0.0 (1.1)
Mortgage banking revenues 6.7 8.2 19.3 22.5
Investment securities gains (losses), net 0.0 0.8 0.0 0.8
Other income 4.5 3.0 11.0 10.9
Total non-interest income 36.2 38.3 109.0 104.6
Non-interest expense:        
Salaries and wages 36.8 34.7 105.7 88.4
Employee benefits 11.9 10.2 35.5 29.6
Outsourced technology services 6.8 6.6 20.9 17.9
Occupancy, net 6.5 6.1 18.8 16.0
Furniture and equipment 3.5 3.1 9.5 8.2
OREO expense, net of income 0.2 0.2 0.3 0.2
Professional fees 1.9 1.9 5.2 4.7
FDIC insurance premiums 1.4 1.7 4.3 3.4
Mortgage servicing rights amortization 0.8 0.8 2.3 2.1
Mortgage servicing rights recovery 0.0 0.0 0.0 (0.1)
Core deposit intangibles amortization 2.0 1.9 5.5 3.6
Other expenses 15.8 14.5 48.1 40.9
Acquisition related expenses 3.1 13.0 5.4 23.9
Total non-interest expense 90.7 94.7 261.5 238.8
Income before income tax expense 53.5 41.0 154.1 107.3
Income tax expense 12.1 13.7 34.3 35.0
Net income $ 41.4 $ 27.3 $ 119.8 $ 72.3
Basic earnings per common share (in dollars per share) $ 0.71 $ 0.49 $ 2.10 $ 1.46
Diluted earnings per common share (in dollars per share) $ 0.71 $ 0.48 $ 2.09 $ 1.45
Weighted average common shares outstanding for basic earnings per share computation 58,254,575 56,094,401 56,951,029 49,514,818
Weighted Average Number of Shares Outstanding, Diluted 58,640,475 56,530,868 57,330,027 50,000,882
Credit and Debit Card [Member]        
Non-interest income:        
Payment services revenues $ 10.1 $ 12.4 $ 33.5 $ 31.0
Investment Advisory, Management and Administrative Service [Member]        
Non-interest income:        
Wealth management revenues 5.8 5.5 17.5 15.6
Deposit Account [Member]        
Non-interest income:        
Payment services revenues 5.7 5.9 16.6 15.3
Financial Service, Other [Member]        
Non-interest income:        
Payment services revenues $ 3.4 $ 3.6 $ 11.1 $ 9.6