XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest income:        
Interest and fees on loans $ 96.5 $ 73.9 $ 188.2 $ 137.6
Interest and dividends on investment securities:        
Taxable 13.9 9.8 27.1 18.5
Exempt from federal taxes 0.6 0.9 1.2 1.7
Interest on deposits in banks 2.0 1.3 4.1 2.5
Total interest income 113.0 85.9 220.6 160.3
Interest expense:        
Interest on deposits 7.2 5.0 13.4 9.1
Interest on securities sold under repurchase agreements 0.7 0.3 1.1 0.5
Interest on other borrowed funds 0.0 0.0 0.1 0.0
Interest on other debt 0.3 0.5 0.5 1.0
Interest on subordinated debentures held by subsidiary trusts 1.0 0.8 1.9 1.5
Total interest expense 9.2 6.6 17.0 12.1
Net interest income 103.8 79.3 203.6 148.2
Provision for loan losses 2.9 2.4 5.0 4.1
Net interest income after provision for loan losses 100.9 76.9 198.6 144.1
Non-interest income:        
Mortgage banking revenues 7.2 7.6 12.6 14.1
Investment securities gains (losses), net 0.0 0.0 0.0 0.0
Other income 2.6 5.8 6.5 7.9
Total non-interest income 37.6 37.2 72.8 66.3
Non-interest expense:        
Salaries and wages 34.3 28.0 68.9 53.7
Employee benefits 12.3 9.8 23.6 19.4
Outsourced technology services 7.1 6.0 14.1 11.3
Occupancy, net 6.0 5.2 12.3 10.0
Furniture and equipment 2.9 2.8 6.0 5.1
OREO expense, net of income (0.1) 0.0 0.1 0.0
Professional fees 2.1 1.8 3.3 2.8
FDIC insurance premiums 1.4 0.8 2.9 1.7
Mortgage servicing rights amortization 0.7 0.7 1.5 1.3
Mortgage servicing rights recovery 0.0 0.0 0.0 (0.1)
Core deposit intangibles amortization 1.7 1.1 3.5 1.7
Other expenses 16.5 14.1 32.3 26.4
Acquisition related expenses 0.0 10.1 2.3 10.8
Total non-interest expense 84.9 80.4 170.8 144.1
Income before income tax expense 53.6 33.7 100.6 66.3
Income tax expense 11.9 11.9 22.2 21.3
Net income $ 41.7 $ 21.8 $ 78.4 $ 45.0
Basic earnings per common share (in dollars per share) $ 0.74 $ 0.46 $ 1.39 $ 0.97
Diluted earnings per common share (in dollars per share) $ 0.74 $ 0.45 $ 1.38 $ 0.96
Weighted average common shares outstanding for basic earnings per share computation 56,335,186 47,612,971 56,288,453 46,170,500
Weighted Average Number of Shares Outstanding, Diluted 56,699,021 48,074,451 56,670,400 46,681,375
Credit and Debit Card [Member]        
Non-interest income:        
Payment services revenues $ 12.9 $ 10.2 $ 23.4 $ 18.6
Investment Advisory, Management and Administrative Service [Member]        
Non-interest income:        
Wealth management revenues 5.8 5.1 11.7 10.1
Deposit Account [Member]        
Non-interest income:        
Payment services revenues 5.3 5.1 10.9 9.5
Financial Service, Other [Member]        
Non-interest income:        
Payment services revenues $ 3.8 $ 3.4 $ 7.7 $ 6.1