XML 86 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 106,521 $ 95,636 $ 86,795
Adjustments to reconcile net income from operations to net cash provided by operating activities:      
Provision for loan losses 11,053 9,991 6,822
Net (gain) loss on disposal of property and equipment 137 621 (731)
Depreciation and amortization 18,432 19,480 18,313
Net premium amortization on investment securities 11,616 12,520 14,880
Net (gain) loss on investment securities transactions (718) (330) (137)
Realized and unrealized net gains on mortgage banking activities (25,174) (26,806) (21,748)
Net loss (gain) on sale of OREO 59 (925) (2,991)
Write-down of OREO and other assets pending disposal 406 792 1,013
Net (gain) on sale of Health Savings Accounts (3,068) 0 0
Mortgage servicing rights recovery (93) (35) (97)
Deferred income tax expense (benefit) 20,917 3,369 12,449
Net increase in cash surrender value of company-owned life insurance policies (5,397) (4,477) (3,432)
Stock-based compensation expense 3,868 4,376 3,959
Tax benefits from stock-based compensation 0 2,146 1,443
Excess tax benefits from stock-based compensation 0 (1,566) (1,184)
Originations of mortgage loans held for sale (945,200) (1,113,292) (1,148,098)
Proceeds from sales of mortgage loans held for sale 990,266 1,125,365 1,164,804
Changes in operating assets and liabilities:      
(Increase) decrease in interest receivable (574) (1,053) (101)
Decrease (increase) in other assets (6,063) (2,214) (3,622)
Increase (decrease) in interest payable 178 445 (1,006)
Increase (decrease) in accounts payable and accrued expenses (22,483) (5,973) (11,931)
Net cash provided by operating activities 154,683 118,070 115,400
Purchases of investment securities:      
Held-to-maturity (12,793) (18,173) (45,179)
Available-for-sale (614,267) (905,940) (474,846)
Proceeds from maturities, pay-downs, calls and sales of investment securities:      
Held-to-maturity 97,407 112,563 118,406
Available-for-sale 426,221 814,598 648,683
Purchase of company-owned life insurance 0 0 (30,000)
Extensions of credit to customers, net of repayments (99,722) (168,321) (327,878)
Recoveries of loans charged-off 7,749 9,249 7,432
Proceeds from sales of OREO 5,913 5,325 15,644
Acquisition of intangible assets (28,013) 0 0
Proceeds from the sale of Health Savings Accounts 6,138 0 0
Proceeds from sale of loan production office 0 932 0
Acquisition of bank and bank holding company, net of cash and cash equivalents, received 91,779 18,554 (1,636)
Capital expenditures, net of proceeds from sales (10,977) (11,879) (5,965)
Net cash provided by (used in) investing activities (130,565) (143,092) (95,339)
Cash flows from financing activities:      
Net increase (decrease) in deposits (110,216) 77,586 19,160
Net increase (decrease) in securities sold under repurchase agreements 105,405 8,871 6,385
Net increase (decrease) in other borrowed funds 64 4 (7)
Repayments of long-term debt 92 (65) (16,538)
Advances on long-term debt 5,000 150 5,103
Write-off of debt issuance costs 0 0 7
Proceeds from issuance of common stock 2,431 4,683 3,369
Excess tax benefits from stock-based compensation 0 1,566 1,184
Purchase and retirement of common stock (1,348) (26,854) (20,647)
Dividends paid to common stockholders (48,583) (39,353) (36,290)
Net cash used in financing activities (47,155) 26,588 (38,274)
Net change in cash and cash equivalents (23,037) 1,566 (18,213)
Cash and cash equivalents at beginning of period 782,023 780,457 798,670
Cash and cash equivalents at end of period 758,986 782,023 780,457
Supplemental disclosures of cash flow information:      
Cash paid during the period for income taxes 28,759 54,419 27,335
Cash paid during the period for interest expense 27,757 17,200 18,933
Supplemental disclosures of noncash investing and financing activities:      
Transfer of loans to loans held for sale 3,009 0 0
Transfer from long-term debt to other borrowed funds 20,000 0 0
Transfer of loans to other real estate owned 5,219 7,648 5,560
Capitalization of internally originated mortgage servicing rights 5,563 5,758 3,614
Supplemental schedule of noncash investing activities from acquisitions:      
Investment securities available for sale 424,302 0 0
Investment securities held to maturity 57,307 0 0
Loans held for sale 10,253 0 0
Loans 2,079,336 0 0
Premises and equipment 46,732 0 0
Goodwill 231,886 0 0
Core deposit intangible 47,968 0 0
Mortgage servicing rights 3,491 0 0
Interest receivable 7,605 0 0
Company-owned life insurance 57,038 0 0
Deferred tax assets 28,640 0 0
Other real estate owned 1,192 0 0
Other assets 31,572 0 0
Total noncash assets acquired 3,027,322 0 0
Deposits (2,668,976) 0 0
Accounts payable and accrued expenses (64,156) 0 0
Total liabilities assumed $ (2,733,132) $ 0 $ 0