XML 192 R114.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Financial Information (Parent Company Only) - Condensed Statements of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:      
Net income $ 106,521 $ 95,636 $ 86,795
Adjustments to reconcile net income to cash provided by operating activities:      
Stock-based compensation expense 3,868 4,376 3,959
Tax benefits from stock-based compensation 0 2,146 1,443
Excess tax benefits from stock-based compensation 0 (1,566) (1,184)
Net cash provided by operating activities 154,683 118,070 115,400
Cash flows from investing activities:      
Acquisition of intangible assets (28,013) 0 0
Acquisition of bank and bank holding company, net of cash and cash equivalents, received 91,779 18,554 (1,636)
Net cash provided by (used in) investing activities (130,565) (143,092) (95,339)
Cash flows from financing activities:      
Proceeds from issuance of common stock, net of stock issuance costs 2,431 4,683 3,369
Excess tax benefits from stock-based compensation 0 1,566 1,184
Purchase and retirement of common stock (1,348) (26,854) (20,647)
Dividends paid to common stockholders (48,583) (39,353) (36,290)
Net cash used in financing activities (47,155) 26,588 (38,274)
Net change in cash and cash equivalents (23,037) 1,566 (18,213)
Cash and cash equivalents at beginning of period 782,023 780,457 798,670
Cash and cash equivalents at end of period 758,986 782,023 780,457
Parent Company      
Cash flows from operating activities:      
Net income 106,500 95,600 86,800
Adjustments to reconcile net income to cash provided by operating activities:      
Undistributed earnings of subsidiaries 11,000 32,400 (27,400)
Stock-based compensation expense 3,900 4,400 3,900
Tax benefits from stock-based compensation 0 2,100 1,400
Excess tax benefits from stock-based compensation 0 (1,600) (1,200)
Other, net 14,700 (800) (11,300)
Net cash provided by operating activities 136,100 132,100 52,200
Cash flows from investing activities:      
Acquisition of bank and bank holding company, net of cash and cash equivalents, received (128,300) 0 (7,200)
Investment in subsidiary (18,000) 0 0
Net cash provided by (used in) investing activities (156,300) 2,000 (7,200)
Cash flows from financing activities:      
Net (decrease) increase in advances from nonbank subsidiaries (28,400) 9,100 (2,000)
Repayment of long-term debt 0 0 (1,000)
Proceeds from issuance of common stock, net of stock issuance costs 2,400 4,700 3,400
Excess tax benefits from stock-based compensation 0 1,600 1,200
Purchase and retirement of common stock (1,300) (26,900) (20,600)
Dividends paid to common stockholders (48,600) (39,400) (36,300)
Net cash used in financing activities (75,900) (50,900) (55,300)
Net change in cash and cash equivalents (96,100) 83,200 (10,300)
Cash and cash equivalents at beginning of period 138,400 55,200 65,500
Cash and cash equivalents at end of period 42,300 138,400 55,200
Nonbank subsidiaries | Parent Company      
Cash flows from investing activities:      
Capital distributions from nonbank subsidiaries 18,000 2,000 0
Acquisition of intangible assets (28,000) $ 0 $ 0
BOTC Acquisition      
Cash flows from financing activities:      
Stock Issued $ 386,000