XML 42 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivatives and Hedging Activities (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Notional Amounts and Estimated Fair Values of Derivatives
The notional amounts and estimated fair values of the Company's derivatives are presented in the following table. Fair value estimates are obtained from third parties and are based on pricing models.
 
September 30, 2017
 
December 31, 2016
 
Notional Amount
Estimated
Fair Value
 
Notional Amount
Estimated
Fair Value
Derivative Assets (included in other assets):
Non-hedging interest rate derivatives:
 
 
 
 
 
Interest rate swap contracts
$
327,569

$
8,764

 
$
53,593

$
1,332

Interest rate lock commitments
78,720

1,627

 
73,422

1,131

Forward loan sales contracts
104,543

330

 
126,836

286

Total derivative assets
$
510,832

$
10,721

 
$
253,851

$
2,749

 
 
 
 
 
 
Derivative Liabilities (included in accounts payable and accrued expenses):
Derivatives designated as hedges:
 
 
 
 
 
Interest rate swap contracts
$

$

 
$
100,000

$
33

 
 
 
 
 
 
Non-hedging interest rate derivatives:
 
 
 
 
 
Interest rate swap contracts
327,569

9,099

 
53,593

1,281

Total derivative liabilities
$
327,569

$
9,099

 
$
153,593

$
1,314

Offsetting Assets and Liabilities
The following table illustrates the potential effect of the Company's master netting arrangements, by type of financial instrument, on the Company's consolidated balance sheets as of September 30, 2017 and December 31, 2016:
 
September 30, 2017
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Balance Sheet
 
Net Amounts in the Balance Sheet
 
Financial Instruments
 
Fair Value of Financial Collateral in the Balance Sheet
 
Net Amount
Financial Assets
Interest rate swap contracts
$
8,764

 
$

 
$
8,764

 
$
1,530

 
$

 
$
7,234

Mortgage related derivatives
1,957

 

 
1,957

 

 

 
1,957

Total derivatives
10,721

 

 
10,721

 
1,530

 

 
9,191

Total assets
$
10,721

 
$

 
$
10,721

 
$
1,530

 
$

 
$
9,191

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
Interest rate swap contracts
$
9,099

 
$

 
$
9,099

 
$
1,530

 
$
7,569

 
$

Total derivatives
9,099

 

 
9,099

 
1,530

 
7,569

 

Repurchase agreements
635,288

 

 
635,288

 

 
635,288

 

Total liabilities
$
644,387

 
$


$
644,387


$
1,530


$
642,857


$


 
December 31, 2016
 
Gross Amounts Recognized
 
Gross Amounts Offset in the Balance Sheet
 
Net Amounts in the Balance Sheet
 
Financial Instruments
 
Fair Value of Financial Collateral in the Balance Sheet
 
Net Amount
Financial Assets
Interest rate swap contracts
$
1,332

 
$

 
$
1,332

 
$
479

 
$

 
$
853

Mortgage related derivatives
1,417

 

 
1,417

 

 

 
1,417

Total derivatives
2,749

 

 
2,749

 
479

 

 
2,270

Total assets
$
2,749

 
$

 
$
2,749

 
$
479

 
$

 
$
2,270

 
 
 
 
 
 
 
 
 
 
 
 
Financial Liabilities
Interest rate swap contracts
$
1,314

 
$

 
$
1,314

 
$
479

 
$

 
$
835

Total derivatives
1,314

 

 
1,314

 
479

 

 
835

Repurchase agreements
537,556

 

 
537,556

 

 
537,556

 

Total liabilities
$
538,870

 
$

 
$
538,870

 
$
479

 
$
537,556

 
$
835

Schedule of Derivative Instruments, Effect on Other Comprehensive Income (Loss)
The following table presents the pre-tax gains or losses related to derivative contracts that were recorded in accumulated other comprehensive income and other non-interest income in the Company's statements of income for the periods indicated:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
2016
 
2017
2016
Derivatives designated as hedges:
 
 
 
 
 
Amount of loss recognized in other comprehensive income (effective portion)
$
(658
)
$
512

 
$
(1,095
)
$
(2,490
)
Reclassification adjustment for derivatives net (gains) losses included in income
1,128


 
1,128


Non-hedging interest rate derivatives:
 
 
 
 
 
Amount of gain (loss) recognized in other non-interest income
24

(3
)
 
(49
)
(82
)
Amount of net fee income recognized in other non-interest income
162


 
441

245

Amount of net gains recognized in mortgage banking revenues
358

752

 
539

1,970