XML 65 R52.htm IDEA: XBRL DOCUMENT v3.7.0.1
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Dec. 31, 2016
Financing Receivable, Allowance for Credit Losses [Line Items]            
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment         $ 701 $ 427
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance $ 76,231 $ 79,924 $ 76,214 $ 76,817    
Provision charged to operating expense 2,355 2,550 4,085 6,550    
Less loans charged-off (4,489) (3,441) (8,162) (7,743)    
Add back recoveries of loans previously charged-off 1,604 1,307 3,564 4,716    
Ending balance 75,701 80,340 75,701 80,340    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         16,316 13,954
Loans collectively evaluated for impairment         59,385 62,260
Ending balance 76,231 79,924 76,214 76,817 75,701 76,214
Total loans:            
Individually evaluated for impairment         97,231 104,691
Individually evaluated for impairment         7,428,359 5,312,059
Total loans         7,525,590 5,416,750
Real Estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 33,092 36,652 28,625 52,296    
Provision charged to operating expense 1,078 (4,059) 5,465 (20,140)    
Less loans charged-off (980) (523) (1,243) (2,445)    
Add back recoveries of loans previously charged-off 308 211 651 2,570    
Ending balance 33,498 32,281 33,498 32,281    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         8,898 4,588
Loans collectively evaluated for impairment         24,600 24,037
Ending balance 33,092 36,652 28,625 52,296 33,498 28,625
Total loans:            
Individually evaluated for impairment         62,323 68,632
Individually evaluated for impairment         5,064,637 3,445,451
Total loans         5,126,960 3,514,083
Total consumer loans            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 8,368 5,256 7,711 5,144    
Provision charged to operating expense 489 2,123 2,537 3,352    
Less loans charged-off (2,412) (1,712) (5,008) (3,604)    
Add back recoveries of loans previously charged-off 1,109 648 2,314 1,423    
Ending balance 7,554 6,315 7,554 6,315    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         8 0
Loans collectively evaluated for impairment         7,546 7,711
Ending balance 8,368 5,256 7,711 5,144 7,554 7,711
Total loans:            
Individually evaluated for impairment         25 0
Individually evaluated for impairment         1,030,369 970,266
Total loans         1,030,394 970,266
Commercial            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 33,562 36,252 38,092 18,775    
Provision charged to operating expense 453 4,313 (3,675) 22,003    
Less loans charged-off (1,049) (1,018) (1,841) (1,506)    
Add back recoveries of loans previously charged-off 158 448 548 723    
Ending balance 33,124 39,995 33,124 39,995    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         6,882 9,254
Loans collectively evaluated for impairment         26,242 28,838
Ending balance 33,562 36,252 38,092 18,775 33,124 38,092
Total loans:            
Individually evaluated for impairment         31,903 32,397
Individually evaluated for impairment         1,178,966 765,545
Total loans         1,210,869 797,942
Agriculture            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 1,209 1,764 1,786 602    
Provision charged to operating expense 335 173 (242) 1,335    
Less loans charged-off (48) (188) (70) (188)    
Add back recoveries of loans previously charged-off 29 0 51 0    
Ending balance 1,525 1,749 1,525 1,749    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         528 112
Loans collectively evaluated for impairment         997 1,674
Ending balance 1,209 1,764 1,786 602 1,525 1,786
Total loans:            
Individually evaluated for impairment         2,980 3,662
Individually evaluated for impairment         146,149 129,196
Total loans         149,129 132,858
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 0 0 0 0    
Provision charged to operating expense 0 0 0 0    
Less loans charged-off 0 0 0 0    
Add back recoveries of loans previously charged-off 0 0 0 0    
Ending balance 0 0 0 0    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         0 0
Loans collectively evaluated for impairment         0 0
Ending balance $ 0 $ 0 $ 0 $ 0 0 0
Total loans:            
Individually evaluated for impairment         0 0
Individually evaluated for impairment         8,238 1,601
Total loans         $ 8,238 $ 1,601