XML 51 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Acquisitions Schedule of Recognized Identifiable Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
May 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Business Acquisition [Line Items]      
Business Acquisition, Equity Interest Issued or Issuable, Value Assigned $ 385,969 $ 385,969  
Goodwill   $ 444,327 $ 212,820
Cascade Bank Acquisition, as recorded by Cascade Bank [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 246,804    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities 476,733    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 3,015,571    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Asset 32,232    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Assets 113,915    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Real Estate Owned 1,268    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 0    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Held for Investment 2,111,786    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Held for Sale 10,253    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans and Leases Receivable, Allowance 23,974    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 46,554    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed, Deposits 2,669,910    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed, Other Liabilities 62,150    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 2,732,060    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 283,511    
Cascade Bank Acquisition, Fair Value Adjustments [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities [1] 4,876    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 25,454    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Asset [2] (22,336)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Assets [3] 1,378    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Real Estate Owned 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles [4] 47,950    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Held for Investment [5] (31,703)    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Held for Sale 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans and Leases Receivable, Allowance [6] (23,974)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment [7] 1,315    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed, Deposits (934)    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed, Other Liabilities 408    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities (526)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 24,928    
Cascade Bank Acquisition, as Recorded by the Company [Member]      
Business Acquisition [Line Items]      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 246,804    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Marketable Securities 481,609    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Assets 3,041,025    
Payments to Acquire Businesses, Gross 155,029    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Asset 9,896    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Assets 115,293    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Real Estate Owned 1,268    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles 47,950    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Held for Investment 2,080,083    
Business Combinations, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans Held for Sale 10,253    
Business Combination, Consideration Transferred 540,998    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Loans and Leases Receivable, Allowance 0    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment 47,869    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed, Deposits 2,668,976    
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed, Other Liabilities 62,558    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities 2,731,534    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net 309,491    
Goodwill $ 231,507    
[1] Write up of the book value of investments to their estimated fair values on the date of acquisition based upon quotes obtained from an independent third party pricing service.
[2] Adjustment consists of the write-off of pre-existing deferred tax assets as a result of the acquisition.
[3] Adjustment consists of mortgage servicing rights assets as a result of the acquisition.(8) Decrease in book value of time deposits to their estimated fair values based upon interest rates of similar time deposits with similar terms on the date of acquisition based upon valuation from an independent accounting and advisory firm. (9) Increase in fair value due to credit card incentive program and swap liability offset.
[4] Adjustment represents the value of the core deposit base assumed in the acquisition based upon valuation from an independent accounting and advisory firm.
[5] Write down of the book value of loans to their estimated fair values. Shared National Credits (SNC) were recorded at quoted sales prices where available. The fair value of the remaining loans was estimated using cash flow projections based on the remaining maturity and repricing terms, adjusted for estimated future credit losses and prepayments and discounted to present value using a risk-adjusted market rate for similar loans. The fair value of collateral dependent loans acquired with deteriorated credit quality was estimated based on the Company's analysis of the fair value of each loan's underlying collateral, discounted using market-derived rates of return with consideration given to the period of time and costs associated with foreclosure and disposition of the collateral.
[6] Adjustment to remove the Cascade allowance for loan losses at acquisition date, as the credit risk is accounted for in the fair value adjustment for loans receivable described in (2) above.
[7] Write up of the book value of premises and equipment to their estimated fair values on the date of acquisition based upon appraisals obtained from an independent third party appraiser or broker's opinion of value.