XML 89 R76.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans - Schedule of Recorded Investment in Impaired Loans (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance $ 132,785 $ 120,387 $ 87,240
Recorded Investment With No Allowance 57,992 56,236 57,050
Recorded Investment With Allowance 46,699 35,729 21,430
Total Recorded Investment 104,691 91,965 78,480
Related Allowance 13,954 11,575 5,792
Impaired Financing Receivable, Average Recorded Investment 101,108 80,310 97,655
Impaired Financing Receivable, Interest Income, Cash Basis Method 672 1,034 1,083
Impaired Loans, interest lost on nonaccrual loans 4,203 3,935 4,951
Commercial real estate      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 57,017 58,179 41,603
Recorded Investment With No Allowance 24,410 27,882 28,143
Recorded Investment With Allowance 21,420 17,614 11,246
Total Recorded Investment 45,830 45,496 39,389
Related Allowance 2,847 3,401 1,608
Impaired Financing Receivable, Average Recorded Investment 46,870 39,233 54,701
Impaired Financing Receivable, Interest Income, Cash Basis Method 239 784 876
Land acquisition & development construction real estate      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 12,084 15,503 12,511
Recorded Investment With No Allowance 4,330 7,245 7,262
Recorded Investment With Allowance 1,813 778 1,615
Total Recorded Investment 6,143 8,023 8,877
Related Allowance 826 282 574
Impaired Financing Receivable, Average Recorded Investment 8,026 8,337 13,056
Impaired Financing Receivable, Interest Income, Cash Basis Method 40 54 43
Residential construction real estate      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 1,555 992 459
Recorded Investment With No Allowance 219 293 272
Recorded Investment With Allowance 619 0 0
Total Recorded Investment 838 293 272
Related Allowance 1 0 0
Impaired Financing Receivable, Average Recorded Investment 829 282 822
Impaired Financing Receivable, Interest Income, Cash Basis Method 0 0 0
Commercial Construction      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 4,786 1,264 2,729
Recorded Investment With No Allowance 3,940 340 253
Recorded Investment With Allowance 647 739 2,442
Total Recorded Investment 4,587 1,079 2,695
Related Allowance 657 739 904
Impaired Financing Receivable, Average Recorded Investment 2,882 1,887 1,529
Impaired Financing Receivable, Interest Income, Cash Basis Method 24 7 8
Total construction loans      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 18,425 17,759 15,699
Recorded Investment With No Allowance 8,489 7,878 7,787
Recorded Investment With Allowance 3,079 1,517 4,057
Total Recorded Investment 11,568 9,395 11,844
Related Allowance 1,484 1,021 1,478
Impaired Financing Receivable, Average Recorded Investment 11,737 10,506 15,407
Impaired Financing Receivable, Interest Income, Cash Basis Method 64 61 51
Residential real estate      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 8,222 7,073 2,959
Recorded Investment With No Allowance 4,074 3,547 2,452
Recorded Investment With Allowance 2,470 2,317 341
Total Recorded Investment 6,544 5,864 2,793
Related Allowance 253 367 143
Impaired Financing Receivable, Average Recorded Investment 6,220 4,055 4,537
Impaired Financing Receivable, Interest Income, Cash Basis Method 11 1 5
Agricultural real estate      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 5,069 6,434 8,844
Recorded Investment With No Allowance 4,509 5,563 6,444
Recorded Investment With Allowance 181 198 2,305
Total Recorded Investment 4,690 5,761 8,749
Related Allowance 4 5 732
Impaired Financing Receivable, Average Recorded Investment 4,365 7,156 8,774
Impaired Financing Receivable, Interest Income, Cash Basis Method 16 39 78
Total real estate loans      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 88,733 89,445 69,105
Recorded Investment With No Allowance 41,482 44,870 44,826
Recorded Investment With Allowance 27,150 21,646 17,949
Total Recorded Investment 68,632 66,516 62,775
Related Allowance 4,588 4,794 3,961
Impaired Financing Receivable, Average Recorded Investment 69,192 60,950 83,419
Impaired Financing Receivable, Interest Income, Cash Basis Method 330 885 1,010
Commercial      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 40,314 29,593 16,904
Recorded Investment With No Allowance 13,230 10,744 11,882
Recorded Investment With Allowance 19,167 13,727 2,644
Total Recorded Investment 32,397 24,471 14,526
Related Allowance 9,254 6,487 1,190
Impaired Financing Receivable, Average Recorded Investment 30,089 18,502 13,789
Impaired Financing Receivable, Interest Income, Cash Basis Method 307 123 50
Agricultural      
Impaired Financing Receivable, Unpaid Principal Balance      
Unpaid Total Principal Balance 3,738 1,349 1,231
Recorded Investment With No Allowance 3,280 622 342
Recorded Investment With Allowance 382 356 837
Total Recorded Investment 3,662 978 1,179
Related Allowance 112 294 641
Impaired Financing Receivable, Average Recorded Investment 1,827 858 447
Impaired Financing Receivable, Interest Income, Cash Basis Method $ 35 $ 26 $ 23