XML 45 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Financial Information (Parent Company Only)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information (Parent Company Only)
CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)

Following is condensed financial information of First Interstate BancSystem, Inc.
December 31,
2016
 
2015
Condensed balance sheets:
 
 
 
Cash and cash equivalents
$
138,385

 
$
55,162

Investment in subsidiaries, at equity:
 
 
 
Bank subsidiary
932,034

 
975,236

Nonbank subsidiaries

 
1,985

Total investment in subsidiaries
932,034

 
977,221

Advances to subsidiaries, net

 
6,257

Other assets
35,349

 
39,668

Total assets
$
1,105,768

 
$
1,078,308

 
 
 
 
Other liabilities
$
18,004

 
$
25,338

Advances from subsidiaries, net
2,694

 

Long-term debt
20,000

 
20,000

Subordinated debentures held by subsidiary trusts
82,477

 
82,477

Total liabilities
123,175

 
127,815

Stockholders’ equity
982,593

 
950,493

Total liabilities and stockholders’ equity
$
1,105,768

 
$
1,078,308

Years Ended December 31,
2016
 
2015
 
2014
Condensed statements of income:
 
 
 
 
 
Dividends from subsidiaries
$
140,000

 
$
70,000

 
$
58,900

Other interest income
31

 
23

 
42

Other income, primarily management fees from subsidiaries
15,111

 
13,207

 
12,166

Total income
155,142

 
83,230

 
71,108

Salaries and benefits
18,757

 
16,267

 
15,722

Interest expense
4,173

 
3,844

 
4,002

Acquisition expenses
1,504

 
795

 
4,017

Other operating expenses, net
10,391

 
9,920

 
7,512

Total expenses
34,825

 
30,826

 
31,253

Earnings before income tax benefit
120,317

 
52,404

 
39,855

Income tax benefit
(7,670
)
 
(6,952
)
 
(6,862
)
Income before undistributed earnings of subsidiaries
127,987

 
59,356

 
46,717

Undistributed earnings of subsidiaries
(32,351
)
 
27,439

 
37,684

Net income
$
95,636

 
$
86,795

 
$
84,401


Years Ended December 31,
2016
 
2015
 
2014
Condensed statements of cash flows:
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
Net income
$
95,636

 
$
86,795

 
$
84,401

Adjustments to reconcile net income to cash provided by operating activities:
 
 
 
 
 
Undistributed earnings of subsidiaries
32,351

 
(27,439
)
 
(37,684
)
Stock-based compensation expense
4,376

 
3,959

 
3,634

Tax benefits from stock-based compensation
2,146

 
1,443

 
2,193

Excess tax benefits from stock-based compensation
(1,566
)
 
(1,184
)
 
(2,205
)
Other, net
(801
)
 
(11,333
)
 
8,991

Net cash provided by operating activities
132,142

 
52,241

 
59,330

Cash flows from investing activities:
 
 
 
 
 
Capital distributions from nonbank subsidiaries
1,986

 

 

Capital expenditures, net of sales
1

 

 

Acquisition of bank holding company, net of cash and cash equivalents received

 
(7,207
)
 
(37,891
)
Net cash used in investing activities
$
1,987

 
$
(7,207
)
 
$
(37,891
)
Cash flows from financing activities:
 
 
 
 
 
Net (decrease) increase in advances from nonbank subsidiaries
$
9,052

 
$
(2,021
)
 
$
(10,632
)
Redemption of preferred stock

 

 

Repayment of long-term debt

 
(950
)
 

Repayment of junior subordinated debentures held by subsidiary trusts

 

 
(20,439
)
Proceeds from issuance of common stock, net of stock issuance costs
4,683

 
3,369

 
6,001

Excess tax benefits from stock-based compensation
1,566

 
1,184

 
2,205

Purchase and retirement of common stock
(26,854
)
 
(20,647
)
 
(9,739
)
Dividends paid to common stockholders
(39,353
)
 
(36,290
)
 
(28,626
)
Net cash used in financing activities
(50,906
)
 
(55,355
)
 
(61,230
)
Net change in cash and cash equivalents
83,223

 
(10,321
)
 
(39,791
)
Cash and cash equivalents, beginning of year
55,162

 
65,483

 
105,274

Cash and cash equivalents, end of year
$
138,385

 
$
55,162

 
$
65,483



There were no noncash investing or financing activities during 2016, 2015 or 2014.