XML 26 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Allowance For Loan Losses
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Allowance For Loan Losses
ALLOWANCE FOR LOAN LOSSES

The following tables present a summary of changes in the allowance for loan losses by portfolio segment:
Year ended December 31, 2016
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
52,296

$
5,144

$
18,775

$
602

$

$
76,817

Provision charged (credited) to operating
   expense
(21,714
)
8,393

21,950

1,362


9,991

Less loans charged-off
(5,215
)
(8,607
)
(5,838
)
(183
)

(19,843
)
Add back recoveries of loans previously charged-off
3,258

2,781

3,205

5


9,249

Ending balance
$
28,625

$
7,711

$
38,092

$
1,786

$

$
76,214

 
 
 
 
 
 
 
Individually evaluated for impairment
$
4,588

$

$
9,254

$
112

$

$
13,954

Collectively evaluated for impairment
24,037

7,711

28,838

1,674


62,260

Ending balance
$
28,625

$
7,711

$
38,092

$
1,786

$

$
76,214

 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
68,632

$

$
32,397

$
3,662

$

$
104,691

Collectively evaluated for impairment
3,445,451

970,266

765,545

129,196

1,601

5,312,059

Total loans held for investment
$
3,514,083

$
970,266

$
797,942

$
132,858

$
1,601

$
5,416,750

Year ended December 31, 2015
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
53,884

$
5,035

$
14,307

$
974

$

$
74,200

Provision charged (credited) to operating
   expense
(645
)
3,243

4,376

(152
)

6,822

Less loans charged-off
(4,076
)
(5,683
)
(1,657
)
(221
)

(11,637
)
Add back recoveries of loans previously charged-off
3,133

2,549

1,749

1


7,432

Ending balance
$
52,296

$
5,144

$
18,775

$
602

$

$
76,817

 
 
 
 
 
 
 
Individually evaluated for impairment
$
4,794

$

$
6,487

$
294

$

$
11,575

Collectively evaluated for impairment
47,502

5,144

12,288

308


65,242

Ending balance
$
52,296

$
5,144

$
18,775

$
602

$

$
76,817

 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
66,516

$

$
24,471

$
978

$

$
91,965

Collectively evaluated for impairment
3,346,546

844,353

767,945

141,173

1,339

5,101,356

Total loans held for investment
$
3,413,062

$
844,353

$
792,416

$
142,151

$
1,339

$
5,193,321


Year ended December 31, 2014
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
63,923

$
6,193

$
14,747

$
476

$

$
85,339

Provision charged (credited) to operating
   expense
(10,348
)
1,382

1,809

535


(6,622
)
Less loans charged-off
(3,014
)
(4,887
)
(6,030
)
(64
)

(13,995
)
Add back recoveries of loans previously charged-off
3,323

2,347

3,781

27


9,478

Ending balance
$
53,884

$
5,035

$
14,307

$
974

$

$
74,200

 
 
 
 
 
 
 
Individually evaluated for impairment
$
3,961

$

$
1,190

$
641

$

$
5,792

Collectively evaluated for impairment
49,923

5,035

13,117

333


68,408

Ending balance
$
53,884

$
5,035

$
14,307

$
974

$

$
74,200

 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
62,775

$

$
14,526

$
1,179

$

$
78,480

Collectively evaluated for impairment
3,162,478

762,471

725,547

123,680

3,959

4,778,135

Total loans held for investment
$
3,225,253

$
762,471

$
740,073

$
124,859

$
3,959

$
4,856,615



The Company performs a quarterly assessment of the adequacy of its allowance for loan losses in accordance with generally accepted accounting principles. The methodology used to assess the adequacy is consistently applied to the Company's loan portfolio and consists of three elements: (1) specific valuation allowances based on probable losses on impaired loans; (2) historical valuation allowances based on loan loss experience for similar loans with similar characteristics and trends; and (3) general valuation allowances determined based on changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, general economic conditions and other qualitative risk factors both internal and external to the Company.

Specific allowances are established for loans where management has determined that probability of a loss exists by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies and any relevant qualitative or environmental factors impacting the loan. Historical valuation allowances are determined by applying percentage loss factors to the credit exposures from outstanding loans. For commercial, agricultural and real estate loans, loss factors are applied based on the internal risk classifications of these loans. For consumer loans, loss factors are applied on a portfolio basis. For commercial, agriculture and real estate loans, loss factor percentages are based on a migration analysis of our historical loss experience, designed to account for credit deterioration. For consumer loans, loss factor percentages are based on a one-year loss history. General valuation allowances are determined by evaluating, on a quarterly basis, changes in the nature and volume of the loan portfolio, overall portfolio quality, industry concentrations, current economic and regulatory factors and the estimated impact of current economic, environmental and regulatory conditions on historical loss rates.

An allowance for loan losses is established for loans acquired credit impaired and for which the Company projects a decrease in the expected cash flows in periods subsequent to the acquisition of such loans. As of December 31, 2016 and 2015, the Company's allowance for loans losses included $427 and $382, respectively, related to acquired credit impaired loans.