XML 62 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]            
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment         $ 433 $ 382
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance $ 80,340 $ 76,552 $ 76,817 $ 74,200    
Provision charged to operating expense 2,363 1,098 8,913 3,533    
Less loans charged-off (3,115) (4,547) (10,858) (7,916)    
Add back recoveries of loans previously charged-off 1,647 1,153 6,363 4,439    
Ending balance 81,235 74,256 81,235 74,256    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         18,565 11,575
Loans collectively evaluated for impairment         62,670 65,242
Ending balance 80,340 76,552 76,817 74,200 81,235 76,817
Total loans:            
Individually evaluated for impairment         99,142 91,965
Individually evaluated for impairment         5,363,794 5,101,356
Total loans         5,462,936 5,193,321
Real Estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 32,281 53,935 52,296 53,884    
Provision charged to operating expense (352) (1,149) (20,492) (1,718)    
Less loans charged-off (379) (2,219) (2,824) (3,014)    
Add back recoveries of loans previously charged-off 221 389 2,791 1,804    
Ending balance 31,771 50,956 31,771 50,956    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         7,576 4,794
Loans collectively evaluated for impairment         24,195 47,502
Ending balance 32,281 53,935 52,296 53,884 31,771 52,296
Total loans:            
Individually evaluated for impairment         61,218 66,516
Individually evaluated for impairment         3,479,849 3,346,546
Total loans         3,541,067 3,413,062
Total consumer loans            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 6,315 5,828 5,144 5,035    
Provision charged to operating expense 2,395 430 5,747 2,201    
Less loans charged-off (2,157) (1,537) (5,761) (3,675)    
Add back recoveries of loans previously charged-off 742 653 2,165 1,813    
Ending balance 7,295 5,374 7,295 5,374    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         0 0
Loans collectively evaluated for impairment         7,295 5,144
Ending balance 6,315 5,828 5,144 5,035 7,295 5,144
Total loans:            
Individually evaluated for impairment         0 0
Individually evaluated for impairment         952,385 844,353
Total loans         952,385 844,353
Commercial            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 39,995 15,797 18,775 14,307    
Provision charged to operating expense 265 2,004 22,268 3,220    
Less loans charged-off (579) (791) (2,085) (1,227)    
Add back recoveries of loans previously charged-off 680 111 1,403 821    
Ending balance 40,361 17,121 40,361 17,121    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         10,912 6,487
Loans collectively evaluated for impairment         29,449 12,288
Ending balance 39,995 15,797 18,775 14,307 40,361 18,775
Total loans:            
Individually evaluated for impairment         34,189 24,471
Individually evaluated for impairment         780,203 767,945
Total loans         814,392 792,416
Agriculture            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 1,749 992 602 974    
Provision charged to operating expense 55 (187) 1,390 (170)    
Less loans charged-off 0 0 (188) 0    
Add back recoveries of loans previously charged-off 4 0 4 1    
Ending balance 1,808 805 1,808 805    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         77 294
Loans collectively evaluated for impairment         1,731 308
Ending balance 1,749 992 602 974 1,808 602
Total loans:            
Individually evaluated for impairment         3,735 978
Individually evaluated for impairment         149,065 141,173
Total loans         152,800 142,151
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 0 0 0 0    
Provision charged to operating expense 0 0 0 0    
Less loans charged-off 0 0 0 0    
Add back recoveries of loans previously charged-off 0 0 0 0    
Ending balance 0 0 0 0    
Financing Receivable, Allowance for Credit Loss, Additional Information [Abstract]            
Loans individually evaluated for impairment         0 0
Loans collectively evaluated for impairment         0 0
Ending balance $ 0 $ 0 $ 0 $ 0 0 0
Total loans:            
Individually evaluated for impairment         0 0
Individually evaluated for impairment         2,292 1,339
Total loans         $ 2,292 $ 1,339