XML 38 R28.htm IDEA: XBRL DOCUMENT v3.5.0.2
Allowance for Loan Losses (Tables)
 9 Months Ended
Sep. 30, 2016
Receivables [Abstract]  
Schedule of Allowance for Loan Losses by Portfolio Segment
The following tables present a summary of changes in the allowance for loan losses by portfolio segment for the periods indicated: 
Three Months Ended September 30, 2016
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
32,281

$
6,315

$
39,995

$
1,749

$
—

$
80,340

Provision charged to operating expense
(352
)
2,395

265

55

—

2,363

Less loans charged-off
(379
)
(2,157
)
(579
)
—

—

(3,115
)
Add back recoveries of loans previously
   charged-off
221

742

680

4

—

1,647

Ending balance
$
31,771

$
7,295

$
40,361

$
1,808

$
—

$
81,235

 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
52,296

$
5,144

$
18,775

$
602

$
—

$
76,817

Provision charged to operating expense
(20,492
)
5,747

22,268

1,390

—

8,913

Less loans charged-off
(2,824
)
(5,761
)
(2,085
)
(188
)
—

(10,858
)
Add back recoveries of loans previously
   charged-off
2,791

2,165

1,403

4

—

6,363

Ending balance
$
31,771

$
7,295

$
40,361

$
1,808

$
—

$
81,235

 
 
 
 
 
 
 
As of September 30, 2016
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
7,576

$
—

$
10,912

$
77

$
—

$
18,565

Loans collectively evaluated for impairment
24,195

7,295

29,449

1,731

—

62,670

Allowance for loan losses
$
31,771

$
7,295

$
40,361

$
1,808

$
—

$
81,235

 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
61,218

$
—

$
34,189

$
3,735

$
—

$
99,142

Collectively evaluated for impairment
3,479,849

952,385

780,203

149,065

2,292

5,363,794

Total loans
$
3,541,067

$
952,385

$
814,392

$
152,800

$
2,292

$
5,462,936

Three Months Ended September 30, 2015
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 

 

 

 

 

 

Beginning balance
$
53,935

$
5,828

$
15,797

$
992

$
—

$
76,552

Provision charged to operating expense
(1,149
)
430

2,004

(187
)
—

1,098

Less loans charged-off
(2,219
)
(1,537
)
(791
)
—

—

(4,547
)
Add back recoveries of loans previously
   charged-off
389

653

111

—

—

1,153

Ending balance
$
50,956

$
5,374

$
17,121

$
805

$
—

$
74,256

Nine Months Ended September 30, 2015
Real Estate

Consumer

Commercial

Agriculture

Other

Total

Allowance for loan losses:
 

 

 

 

 

 

Beginning balance
$
53,884

$
5,035

$
14,307

$
974

$
—

$
74,200

Provision charged to operating expense
(1,718
)
2,201

3,220

(170
)
—

3,533

Less loans charged-off
(3,014
)
(3,675
)
(1,227
)
—

—

(7,916
)
Add back recoveries of loans previously
   charged-off
1,804

1,813

821

1

—

4,439

Ending balance
$
50,956

$
5,374

$
17,121

$
805

$
—

$
74,256

 
 
 
 
 
 
 
As of December 31, 2015
Real Estate

Consumer

Commercial

Agriculture

Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
4,794

$
—

$
6,487

$
294

$
—

$
11,575

Loans collectively evaluated for impairment
47,502

5,144

12,288

308

—

65,242

Allowance for loan losses
$
52,296

$
5,144

$
18,775

$
602

$
—

$
76,817

 
 
 
 
 
 
 
Total loans:
 

 

 

 

 

 

Individually evaluated for impairment
$
66,516

$
—

$
24,471

$
978

$
—

$
91,965

Collectively evaluated for impairment
3,346,546

844,353

767,945

141,173

1,339

5,101,356

Total loans
$
3,413,062

$
844,353

$
792,416

$
142,151

$
1,339

$
5,193,321