XML 57 R46.htm IDEA: XBRL DOCUMENT v3.4.0.3
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Dec. 31, 2015
Financing Receivable, Allowance for Credit Losses [Line Items]        
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment     $ 393 $ 287
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance $ 76,817 $ 74,200    
Provision charged to operating expense 4,000 1,095    
Less loans charged-off (4,302) (1,861)    
Add back recoveries of loans previously charged-off 3,409 1,902    
Ending balance 79,924 75,336    
Allowance for loan losses:        
Loans individually evaluated for impairment     13,947 11,575
Loans collectively evaluated for impairment     65,977 65,242
Ending balance 76,817 74,200 79,924 76,817
Total loans:        
Individually evaluated for impairment     88,644 91,965
Individually evaluated for impairment     5,102,825 5,101,356
Total loans     5,191,469 5,193,321
Real Estate        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 52,296 53,884    
Provision charged to operating expense (16,081) (1,031)    
Less loans charged-off (1,922) (186)    
Add back recoveries of loans previously charged-off 2,359 992    
Ending balance 36,652 53,659    
Allowance for loan losses:        
Loans individually evaluated for impairment     5,582 4,794
Loans collectively evaluated for impairment     31,070 47,502
Ending balance 52,296 53,884 36,652 52,296
Total loans:        
Individually evaluated for impairment     63,587 66,516
Individually evaluated for impairment     3,310,551 3,346,546
Total loans     3,374,138 3,413,062
Total consumer loans        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 5,144 5,035    
Provision charged to operating expense 1,229 1,125    
Less loans charged-off (1,892) (1,301)    
Add back recoveries of loans previously charged-off 775 640    
Ending balance 5,256 5,499    
Allowance for loan losses:        
Loans individually evaluated for impairment     0 0
Loans collectively evaluated for impairment     5,256 5,144
Ending balance 5,144 5,035 5,256 5,144
Total loans:        
Individually evaluated for impairment     0 0
Individually evaluated for impairment     865,455 844,353
Total loans     865,455 844,353
Commercial        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 18,775 14,307    
Provision charged to operating expense 17,690 993    
Less loans charged-off (488) (374)    
Add back recoveries of loans previously charged-off 275 270    
Ending balance 36,252 15,196    
Allowance for loan losses:        
Loans individually evaluated for impairment     8,176 6,487
Loans collectively evaluated for impairment     28,076 12,288
Ending balance 18,775 14,307 36,252 18,775
Total loans:        
Individually evaluated for impairment     24,263 24,471
Individually evaluated for impairment     800,780 767,945
Total loans     825,043 792,416
Agriculture        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 602 974    
Provision charged to operating expense 1,162 8    
Less loans charged-off 0 0    
Add back recoveries of loans previously charged-off 0 0    
Ending balance 1,764 982    
Allowance for loan losses:        
Loans individually evaluated for impairment     189 294
Loans collectively evaluated for impairment     1,575 308
Ending balance 602 974 1,764 602
Total loans:        
Individually evaluated for impairment     794 978
Individually evaluated for impairment     125,496 141,173
Total loans     126,290 142,151
Other        
Allowance for Loan and Lease Losses [Roll Forward]        
Beginning balance 0 0    
Provision charged to operating expense 0 0    
Less loans charged-off 0 0    
Add back recoveries of loans previously charged-off 0 0    
Ending balance 0 0    
Allowance for loan losses:        
Loans individually evaluated for impairment     0 0
Loans collectively evaluated for impairment     0 0
Ending balance $ 0 $ 0 0 0
Total loans:        
Individually evaluated for impairment     0 0
Individually evaluated for impairment     543 1,339
Total loans     $ 543 $ 1,339