XML 93 R78.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Financing Receivable, Allowance for Credit Losses            
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Allowance for Loan Losses       $ 382 $ 287  
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance $ 74,200 $ 85,339 $ 100,511      
Provision charged to operating expense 6,822 (6,622) (6,125)      
Less loans charged-off (11,637) (13,995) (20,513)      
Add back recoveries of loans previously charged-off 7,432 9,478 11,466      
Ending balance 76,817 74,200 85,339      
Allowance for loan losses:            
Loans individually evaluated for impairment       11,575 5,792 $ 8,929
Loans collectively evaluated for impairment       65,242 68,408 76,410
Ending balance 74,200 85,339 100,511 76,817 74,200 85,339
Total loans:            
Individually evaluated for impairment       91,965 78,480 110,572
Individually evaluated for impairment       5,101,356 4,778,135 4,193,420
Total Loans       5,193,321 4,856,615 4,303,992
Real Estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 53,884 63,923 75,782      
Provision charged to operating expense (645) (10,348) (7,722)      
Less loans charged-off (4,076) (3,014) (10,224)      
Add back recoveries of loans previously charged-off 3,133 3,323 6,087      
Ending balance 52,296 53,884 63,923      
Allowance for loan losses:            
Loans individually evaluated for impairment       4,794 3,961 7,339
Loans collectively evaluated for impairment       47,502 49,923 56,584
Ending balance 53,884 63,923 75,782 52,296 53,884 63,923
Total loans:            
Individually evaluated for impairment       66,516 62,775 96,862
Individually evaluated for impairment       3,346,546 3,162,478 2,745,393
Total Loans       3,413,062 3,225,253 2,842,255
Consumer            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 5,035 6,193 7,141      
Provision charged to operating expense 3,243 1,382 1,605      
Less loans charged-off (5,683) (4,887) (4,612)      
Add back recoveries of loans previously charged-off 2,549 2,347 2,059      
Ending balance 5,144 5,035 6,193      
Allowance for loan losses:            
Loans individually evaluated for impairment       0 0 0
Loans collectively evaluated for impairment       5,144 5,035 6,193
Ending balance 5,035 6,193 7,141 5,144 5,035 6,193
Total loans:            
Individually evaluated for impairment       0 0 0
Individually evaluated for impairment       844,353 762,471 671,587
Total Loans       844,353 762,471 671,587
Commercial            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 14,307 14,747 17,085      
Provision charged to operating expense 4,376 1,809 41      
Less loans charged-off (1,657) (6,030) (5,672)      
Add back recoveries of loans previously charged-off 1,749 3,781 3,293      
Ending balance 18,775 14,307 14,747      
Allowance for loan losses:            
Loans individually evaluated for impairment       6,487 1,190 1,504
Loans collectively evaluated for impairment       12,288 13,117 13,243
Ending balance 14,307 14,747 17,085 18,775 14,307 14,747
Total loans:            
Individually evaluated for impairment       24,471 14,526 13,585
Individually evaluated for impairment       767,945 725,547 662,959
Total Loans       792,416 740,073 676,544
Agriculture            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 974 476 503      
Provision charged to operating expense (152) 535 (49)      
Less loans charged-off (221) (64) (5)      
Add back recoveries of loans previously charged-off 1 27 27      
Ending balance 602 974 476      
Allowance for loan losses:            
Loans individually evaluated for impairment       294 641 86
Loans collectively evaluated for impairment       308 333 390
Ending balance 974 476 503 602 974 476
Total loans:            
Individually evaluated for impairment       978 1,179 125
Individually evaluated for impairment       141,173 123,680 111,747
Total Loans       142,151 124,859 111,872
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 0 0 0      
Provision charged to operating expense 0 0 0      
Less loans charged-off 0 0 0      
Add back recoveries of loans previously charged-off 0 0 0      
Ending balance 0 0 0      
Allowance for loan losses:            
Loans individually evaluated for impairment       0 0 0
Loans collectively evaluated for impairment       0 0 0
Ending balance $ 0 $ 0 $ 0 0 0 0
Total loans:            
Individually evaluated for impairment       0 0 0
Individually evaluated for impairment       1,339 3,959 1,734
Total Loans       $ 1,339 $ 3,959 $ 1,734