XML 53 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2015
Business Acquisition [Line Items]  
Schedule of Recognized Identifiable Assets Acquired and Liabilities Assumed
 
Absarokee
 
MWFC
 
July 24, 2015
 
July 31, 2014
 
 
 
 
Assets acquired:
 
 
 
Cash and cash equivalents
$
5,598

 
$
74,035

Investment securities
27,574

 
104,911

Loans
36,644

 
360,272

Allowance for loan losses

 

Premises and equipment
3,128

 
29,436

Company-owned life insurance

 
13,046

Core deposit intangible assets
695

 
11,014

Other assets
898

 
18,885

Total assets acquired
74,537

 
611,599

Liabilities assumed:
 
 
 
Deposits
63,565

 
515,379

Repurchase agreements
2,000

 

Long term debt
1,253

 

Subordinated debentures held by subsidiary trusts

 
20,439

Other liabilities
633

 
23,231

Total liabilities assumed
67,451

 
559,049

Net assets acquired
7,086

 
52,550

Consideration paid:
 
 
 
Cash
7,234

 
38,479

Class A common stock

 
35,972

Total consideration paid
7,234

 
74,451

Goodwill
$
148

 
$
21,901

 
 
 
 
Business Acquisition, Pro Forma Information

The following table presents unaudited pro forma consolidated revenues and net income as if the MWFC acquisition had occurred as of January 1, 2013.
Year ended December 31, (unaudited)
2014
2013
Interest income
$
280,102

$
280,455

Non-interest income
114,984

120,005

Total revenues
$
395,086

$
400,460

 
 
 
Net income
$
87,129

$
84,264