XML 28 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
Allowance For Loan Losses
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Allowance For Loan Losses
ALLOWANCE FOR LOAN LOSSES

The following table presents a summary of changes in the allowance for loan losses by portfolio segment:
Year ended December 31, 2015
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
53,884

$
5,035

$
14,307

$
974

$

$
74,200

Provision charged (credited) to operating
   expense
(645
)
3,243

4,376

(152
)

6,822

Less loans charged-off
(4,076
)
(5,683
)
(1,657
)
(221
)

(11,637
)
Add back recoveries of loans previously charged-off
3,133

2,549

1,749

1


7,432

Ending balance
$
52,296

$
5,144

$
18,775

$
602

$

$
76,817

 
 
 
 
 
 
 
Individually evaluated for impairment
$
4,794

$

$
6,487

$
294

$

$
11,575

Collectively evaluated for impairment
47,502

5,144

12,288

308


65,242

Ending balance
$
52,296

$
5,144

$
18,775

$
602

$

$
76,817

 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
66,516

$

$
24,471

$
978

$

$
91,965

Collectively evaluated for impairment
3,346,546

844,353

767,945

141,173

1,339

5,101,356

Total loans held for investment
$
3,413,062

$
844,353

$
792,416

$
142,151

$
1,339

$
5,193,321

Year ended December 31, 2014
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
63,923

$
6,193

$
14,747

$
476

$

$
85,339

Provision charged (credited) to operating
   expense
(10,348
)
1,382

1,809

535


(6,622
)
Less loans charged-off
(3,014
)
(4,887
)
(6,030
)
(64
)

(13,995
)
Add back recoveries of loans previously charged-off
3,323

2,347

3,781

27


9,478

Ending balance
$
53,884

$
5,035

$
14,307

$
974

$

$
74,200

 
 
 
 
 
 
 
Individually evaluated for impairment
$
3,961

$

$
1,190

$
641

$

$
5,792

Collectively evaluated for impairment
49,923

5,035

13,117

333


68,408

Ending balance
$
53,884

$
5,035

$
14,307

$
974

$

$
74,200

 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
62,775

$

$
14,526

$
1,179

$

$
78,480

Collectively evaluated for impairment
3,162,478

762,471

725,547

123,680

3,959

4,778,135

Total loans held for investment
$
3,225,253

$
762,471

$
740,073

$
124,859

$
3,959

$
4,856,615


Year ended December 31, 2013
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
75,782

$
7,141

$
17,085

$
503

$

$
100,511

Provision charged (credited) to operating
   expense
(7,722
)
1,605

41

(49
)

(6,125
)
Less loans charged-off
(10,224
)
(4,612
)
(5,672
)
(5
)

(20,513
)
Add back recoveries of loans previously charged-off
6,087

2,059

3,293

27


11,466

Ending balance
$
63,923

$
6,193

$
14,747

$
476

$

$
85,339

 
 
 
 
 
 
 
Individually evaluated for impairment
$
7,339

$

$
1,504

$
86

$

$
8,929

Collectively evaluated for impairment
56,584

6,193

13,243

390


76,410

Ending balance
$
63,923

$
6,193

$
14,747

$
476

$

$
85,339

 
 
 
 
 
 
 
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
96,862

$

$
13,585

$
125

$

$
110,572

Collectively evaluated for impairment
2,745,393

671,587

662,959

111,747

1,734

4,193,420

Total loans held for investment
$
2,842,255

$
671,587

$
676,544

$
111,872

$
1,734

$
4,303,992



The Company performs a quarterly assessment of the adequacy of its allowance for loan losses in accordance with generally accepted accounting principles. The methodology used to assess the adequacy is consistently applied to the Company's loan portfolio and consists of three elements: (1) specific valuation allowances based on probable losses on impaired loans; (2) historical valuation allowances based on loan loss experience for similar loans with similar characteristics and trends; and (3) general valuation allowances determined based on changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, general economic conditions and other qualitative risk factors both internal and external to the Company.

Specific allowances are established for loans where management has determined that probability of a loss exists by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies and any relevant qualitative or environmental factors impacting the loan. Historical valuation allowances are determined by applying percentage loss factors to the credit exposures from outstanding loans. For commercial, agricultural and real estate loans, loss factors are applied based on the internal risk classifications of these loans. For consumer loans, loss factors are applied on a portfolio basis. For commercial, agriculture and real estate loans, loss factor percentages are based on a migration analysis of our historical loss experience, designed to account for credit deterioration. For consumer loans, loss factor percentages are based on a one-year loss history. General valuation allowances are determined by evaluating, on a quarterly basis, changes in the nature and volume of the loan portfolio, overall portfolio quality, industry concentrations, current economic and regulatory factors and the estimated impact of current economic, environmental and regulatory conditions on historical loss rates.

An allowance for loan losses is established for loans acquired credit impaired and for which the Company projects a decrease in the expected cash flows in periods subsequent to the acquisition of such loans. As of December 31, 2015 and 2014, the Company's allowance for loans losses included $382 and $287, respectively, related to acquired credit impaired loans.