XML 73 R49.htm IDEA: XBRL DOCUMENT v3.3.0.814
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]            
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment         $ 344 $ 287
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance $ 76,552 $ 78,266 $ 74,200 $ 85,339    
Provision charged to operating expense 1,098 261 3,533 (6,740)    
Less loans charged-off (4,547) (6,274) (7,916) (11,691)    
Add back recoveries of loans previously charged-off 1,153 1,978 4,439 7,323    
Ending balance 74,256 74,231 74,256 74,231    
Allowance for loan losses:            
Loans individually evaluated for impairment         8,917 5,792
Loans collectively evaluated for impairment         65,339 68,408
Ending balance 76,552 78,266 74,200 85,339 74,256 74,200
Total loans:            
Individually evaluated for impairment         92,233 78,480
Individually evaluated for impairment         5,084,247 4,818,963
Total loans         5,176,480 4,897,443
Real Estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 53,935 57,312 53,884 63,923    
Provision charged to operating expense (1,149) (3,839) (1,718) (9,225)    
Less loans charged-off (2,219) (147) (3,014) (2,390)    
Add back recoveries of loans previously charged-off 389 999 1,804 2,017    
Ending balance 50,956 54,325 50,956 54,325    
Allowance for loan losses:            
Loans individually evaluated for impairment         3,301 3,961
Loans collectively evaluated for impairment         47,655 49,923
Ending balance 53,935 57,312 53,884 63,923 50,956 53,884
Total loans:            
Individually evaluated for impairment         67,195 62,775
Individually evaluated for impairment         3,342,109 3,203,306
Total loans         3,409,304 3,266,081
Total consumer loans            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 5,828 5,347 5,035 6,193    
Provision charged to operating expense 430 423 2,201 191    
Less loans charged-off (1,537) (1,437) (3,675) (3,217)    
Add back recoveries of loans previously charged-off 653 495 1,813 1,661    
Ending balance 5,374 4,828 5,374 4,828    
Allowance for loan losses:            
Loans individually evaluated for impairment         0 0
Loans collectively evaluated for impairment         5,374 5,035
Ending balance 5,828 5,347 5,035 6,193 5,374 5,035
Total loans:            
Individually evaluated for impairment         0 0
Individually evaluated for impairment         831,961 762,471
Total loans         831,961 762,471
Commercial            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 15,797 14,986 14,307 14,747    
Provision charged to operating expense 2,004 3,598 3,220 2,032    
Less loans charged-off (791) (4,678) (1,227) (6,008)    
Add back recoveries of loans previously charged-off 111 484 821 3,619    
Ending balance 17,121 14,390 17,121 14,390    
Allowance for loan losses:            
Loans individually evaluated for impairment         5,154 1,190
Loans collectively evaluated for impairment         11,967 13,117
Ending balance 15,797 14,986 14,307 14,747 17,121 14,307
Total loans:            
Individually evaluated for impairment         23,565 14,526
Individually evaluated for impairment         755,083 725,547
Total loans         778,648 740,073
Agriculture            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 992 621 974 476    
Provision charged to operating expense (187) 67 (170) 250    
Less loans charged-off 0 0 0 (64)    
Add back recoveries of loans previously charged-off 0 0 1 26    
Ending balance 805 688 805 688    
Allowance for loan losses:            
Loans individually evaluated for impairment         462 641
Loans collectively evaluated for impairment         343 333
Ending balance 992 621 974 476 805 974
Total loans:            
Individually evaluated for impairment         1,473 1,179
Individually evaluated for impairment         153,382 123,680
Total loans         154,855 124,859
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 0 0 0 0    
Provision charged to operating expense 0 12 0 12    
Less loans charged-off 0 (12) 0 (12)    
Add back recoveries of loans previously charged-off 0 0 0 0    
Ending balance 0 0 0 0    
Allowance for loan losses:            
Loans individually evaluated for impairment         0 0
Loans collectively evaluated for impairment         0 0
Ending balance $ 0 $ 0 $ 0 $ 0 0 0
Total loans:            
Individually evaluated for impairment         0 0
Individually evaluated for impairment         1,712 3,959
Total loans         $ 1,712 $ 3,959