XML 16 R46.htm IDEA: XBRL DOCUMENT v3.2.0.727
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Dec. 31, 2014
Financing Receivable, Allowance for Credit Losses [Line Items]            
Certain Loans and Debt Securities Acquired in Transfer, Allowance for Credit Losses Due to Subsequent Impairment         $ 501 $ 287
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance $ 75,336 $ 81,371 $ 74,200 $ 85,339    
Provision charged to operating expense 1,340 (2,001) 2,435 (7,001)    
Less loans charged-off (1,508) (2,626) (3,368) (5,417)    
Add back recoveries of loans previously charged-off 1,384 1,522 3,285 5,345    
Ending balance 76,552 78,266 76,552 78,266    
Allowance for loan losses:            
Loans individually evaluated for impairment         8,721 5,792
Loans collectively evaluated for impairment         67,831 68,408
Ending balance 75,336 81,371 74,200 85,339 76,552 74,200
Total loans:            
Individually evaluated for impairment         100,493 78,480
Individually evaluated for impairment         5,003,453 4,818,963
Total loans         5,103,946 4,897,443
Real Estate            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 53,659 59,830 53,884 63,923    
Provision charged to operating expense 461 (2,011) (570) (5,386)    
Less loans charged-off (610) (1,158) (795) (2,243)    
Add back recoveries of loans previously charged-off 425 651 1,416 1,018    
Ending balance 53,935 57,312 53,935 57,312    
Allowance for loan losses:            
Loans individually evaluated for impairment         4,824 3,961
Loans collectively evaluated for impairment         49,111 49,923
Ending balance 53,659 59,830 53,884 63,923 53,935 53,884
Total loans:            
Individually evaluated for impairment         75,435 62,775
Individually evaluated for impairment         3,264,732 3,203,306
Total loans         3,340,167 3,266,081
Total consumer loans            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 5,499 5,377 5,035 6,193    
Provision charged to operating expense 646 346 1,771 (232)    
Less loans charged-off (837) (934) (2,138) (1,780)    
Add back recoveries of loans previously charged-off 520 558 1,160 1,166    
Ending balance 5,828 5,347 5,828 5,347    
Allowance for loan losses:            
Loans individually evaluated for impairment         0 0
Loans collectively evaluated for impairment         5,828 5,035
Ending balance 5,499 5,377 5,035 6,193 5,828 5,035
Total loans:            
Individually evaluated for impairment         0 0
Individually evaluated for impairment         799,126 762,471
Total loans         799,126 762,471
Commercial            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 15,196 15,701 14,307 14,747    
Provision charged to operating expense 224 (494) 1,217 (1,566)    
Less loans charged-off (61) (534) (435) (1,330)    
Add back recoveries of loans previously charged-off 438 313 708 3,135    
Ending balance 15,797 14,986 15,797 14,986    
Allowance for loan losses:            
Loans individually evaluated for impairment         3,279 1,190
Loans collectively evaluated for impairment         12,518 13,117
Ending balance 15,196 15,701 14,307 14,747 15,797 14,307
Total loans:            
Individually evaluated for impairment         23,573 14,526
Individually evaluated for impairment         795,546 725,547
Total loans         819,119 740,073
Agriculture            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 982 463 974 476    
Provision charged to operating expense 9 158 17 183    
Less loans charged-off 0 0 0 (64)    
Add back recoveries of loans previously charged-off 1 0 1 26    
Ending balance 992 621 992 621    
Allowance for loan losses:            
Loans individually evaluated for impairment         618 641
Loans collectively evaluated for impairment         374 333
Ending balance 982 463 974 476 992 974
Total loans:            
Individually evaluated for impairment         1,485 1,179
Individually evaluated for impairment         141,144 123,680
Total loans         142,629 124,859
Other            
Allowance for Loan and Lease Losses [Roll Forward]            
Beginning balance 0 0 0 0    
Provision charged to operating expense 0 0 0 0    
Less loans charged-off 0 0 0 0    
Add back recoveries of loans previously charged-off 0 0 0 0    
Ending balance 0 0 0 0    
Allowance for loan losses:            
Loans individually evaluated for impairment         0 0
Loans collectively evaluated for impairment         0 0
Ending balance $ 0 $ 0 $ 0 $ 0 0 0
Total loans:            
Individually evaluated for impairment         0 0
Individually evaluated for impairment         2,905 3,959
Total loans         $ 2,905 $ 3,959