XML 36 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 20,980us-gaap_NetIncomeLoss $ 21,393us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,095us-gaap_ProvisionForLoanLossesExpensed (5,000)us-gaap_ProvisionForLoanLossesExpensed
Net (gain) loss on disposal of property and equipment (204)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (13)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Depreciation and amortization 4,544us-gaap_DepreciationDepletionAndAmortization 3,896us-gaap_DepreciationDepletionAndAmortization
Net premium amortization on investment securities 3,684us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 3,371us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Net gains on investment securities transactions (6)us-gaap_GainLossOnSaleOfDebtInvestments (71)us-gaap_GainLossOnSaleOfDebtInvestments
Net gains on sales of mortgage loans held for sale (4,321)us-gaap_GainLossOnSaleOfLoansAndLeases (3,323)us-gaap_GainLossOnSaleOfLoansAndLeases
Net gain on sale of OREO (750)us-gaap_GainsLossesOnSalesOfOtherRealEstate (435)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Write-downs of OREO and other assets pending disposal 106us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Net reversal of impairment of mortgage servicing rights (15)us-gaap_MortgageServicingRightsMSRImpairmentRecovery (45)us-gaap_MortgageServicingRightsMSRImpairmentRecovery
Deferred income tax expense 4,914us-gaap_DeferredIncomeTaxExpenseBenefit 2,630us-gaap_DeferredIncomeTaxExpenseBenefit
Net increase in cash surrender value of company-owned life insurance policies (920)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (852)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Stock-based compensation expense 832us-gaap_ShareBasedCompensation 712us-gaap_ShareBasedCompensation
Tax benefits from stock-based compensation expense 480us-gaap_DeferredTaxExpenseFromStockOptionsExercised 989us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Excess tax benefits from stock-based compensation (292)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (982)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Originations of loans held for sale (239,527)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (151,911)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Proceeds from sales of loans held for sale 228,259us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 157,141us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Changes in operating assets and liabilities:    
Increase in interest receivable (179)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (685)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Increase in other assets (3,630)us-gaap_IncreaseDecreaseInOtherOperatingAssets (1,083)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in accrued interest payable (720)us-gaap_IncreaseDecreaseInInterestPayableNet (10)us-gaap_IncreaseDecreaseInInterestPayableNet
Decrease in accounts payable and accrued expenses (15,682)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,694)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities (1,352)us-gaap_NetCashProvidedByUsedInOperatingActivities 22,028us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of held-to-maturity investment securities (11,733)us-gaap_PaymentsToAcquireHeldToMaturitySecurities 0us-gaap_PaymentsToAcquireHeldToMaturitySecurities
Purchases of available-for-sale investment securities (153,953)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (95,077)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities and paydowns of held-to-maturity investment securities 22,826us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities 2,185us-gaap_ProceedsFromSaleAndMaturityOfHeldToMaturitySecurities
Proceeds from maturities and paydowns of available-for-sale investment securities 95,996us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 160,337us-gaap_ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
Purchases of company-owned life insurance 0us-gaap_PaymentsToAcquireLifeInsurancePolicies (15,000)us-gaap_PaymentsToAcquireLifeInsurancePolicies
Proceeds from sales of mortgage servicing rights 0us-gaap_PaymentsForProceedsFromMortgageServicingRights 266us-gaap_PaymentsForProceedsFromMortgageServicingRights
Extensions of credit to customers, net of repayments (20,050)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases (28,580)us-gaap_PaymentsForProceedsFromOtherLoansAndLeases
Recoveries of loans charged-off 1,901us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff 3,822us-gaap_ProceedsFromRecoveriesOfLoanPreviouslyChargedOff
Proceeds from sales of OREO 2,321us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans 2,760us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
Capital expenditures, net of sales (382)us-gaap_PaymentsForProceedsFromProductiveAssets (3,142)us-gaap_PaymentsForProceedsFromProductiveAssets
Net cash used in investing activities (63,074)us-gaap_NetCashProvidedByUsedInInvestingActivities 27,571us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net increase (decrease) in deposits (38,053)us-gaap_IncreaseDecreaseInDeposits 1,387us-gaap_IncreaseDecreaseInDeposits
Net increase (decrease) in repurchase agreements (40,177)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase 31,461us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Net increase (decrease) in other borrowed funds (5)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 6us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Repayments of long-term debt (15)us-gaap_RepaymentsOfOtherLongTermDebt (12)us-gaap_RepaymentsOfOtherLongTermDebt
Advances on long-term debt 4,996us-gaap_ProceedsFromIssuanceOfLongTermDebt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt
Proceeds from issuance of common stock 900us-gaap_ProceedsFromIssuanceOfCommonStock 2,476us-gaap_ProceedsFromIssuanceOfCommonStock
Excess tax benefits from stock-based compensation 292us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 982us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Purchase and retirement of common stock (15,264)us-gaap_PaymentsForRepurchaseOfCommonStock (3,159)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid to common stockholders (9,115)us-gaap_PaymentsOfDividendsCommonStock (7,036)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by (used in) financing activities (96,441)us-gaap_NetCashProvidedByUsedInFinancingActivities 26,105us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents (160,867)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 75,704us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 798,670us-gaap_CashAndCashEquivalentsAtCarryingValue 534,827us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 637,803us-gaap_CashAndCashEquivalentsAtCarryingValue 610,531us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid during the period for income taxes 5,100us-gaap_IncomeTaxesPaid 0us-gaap_IncomeTaxesPaid
Cash paid during the period for interest expense $ 5,187us-gaap_InterestPaid $ 4,561us-gaap_InterestPaid