XML 116 R51.htm IDEA: XBRL DOCUMENT v2.4.1.9
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Expense
Income tax expense consists of the following:
Year ended December 31,
2014
 
2013
 
2012
Current:
 
 
 
 
 
Federal
$
34,941

 
$
30,757

 
$
18,458

State
4,928

 
4,533

 
2,818

Total current
39,869

 
35,290

 
21,276

Deferred:
 
 
 
 
 
Federal
4,870

 
10,056

 
7,697

State
475

 
1,220

 
1,065

Total deferred
5,345

 
11,276

 
8,762

Total income tax expense
$
45,214

 
$
46,566

 
$
30,038

Schedule of Effective Income Tax Rate Reconciliation
Total income tax expense differs from the amount computed by applying the statutory federal income tax rate of 35 percent in 2014, 2013 and 2012 to income before income taxes as a result of the following:
Year ended December 31,
2014
 
2013
 
2012
Tax expense at the statutory tax rate
$
45,365

 
$
46,446

 
$
30,892

Increase (decrease) in tax resulting from:
 
 
 
 
 
Tax-exempt income
(4,255
)
 
(3,620
)
 
(3,498
)
State income tax, net of federal income tax benefit
3,541

 
3,741

 
2,524

Other, net
563

 
(1
)
 
120

Tax expense at effective tax rate
$
45,214

 
$
46,566

 
$
30,038

Schedule of Deferred Tax Assets and Liabilities
The tax effects of temporary differences between the financial statement carrying amounts and tax bases of assets and liabilities that give rise to significant portions of the net deferred tax asset (liability) relate to the following:
December 31,
2014
 
2013
Deferred tax assets:
 
 
 
Loans, principally due to allowance for loan losses
$
28,506

 
$
30,903

Lease Costs
719

 

Loss Contingencies
1,785

 

Loan Discount
7,022

 

Investment securities, unrealized losses
2,728

 
9,473

Employee benefits
8,256

 
6,813

Other real estate owned write-downs and carrying costs
2,536

 
4,731

Deferred gain on sale of subsidiary
253

 
484

Deferred revenue on contract
481

 
545

Other
760

 
299

Deferred tax assets
53,046

 
53,248

Deferred tax liabilities:
 
 
 
Fixed assets, principally differences in bases and depreciation
(569
)
 
(4,227
)
Investment securities, unrealized gains
(1,351
)
 

Investment in joint venture partnership, principally due to differences in depreciation of partnership assets
(1,053
)
 
(700
)
Prepaid amounts
(1,385
)
 
(1,247
)
Government agency stock dividends
(2,407
)
 
(1,965
)
Goodwill and core deposit intangibles
(36,732
)
 
(28,167
)
Mortgage servicing rights
(4,144
)
 
(4,337
)
Other
(531
)
 
(451
)
Deferred tax liabilities
(48,172
)
 
(41,094
)
Net deferred tax assets
$
4,874

 
$
12,154