XML 42 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 78,266 $ 98,528 $ 85,339 $ 100,511  
Provision charged to operating expense 261 (3,000) (6,740) (2,125)  
Less loans charged-off (6,274) (4,915) (11,691) (14,830)  
Add back recoveries of loans previously charged-off 1,978 2,377 7,323 9,434  
Ending balance 74,231 92,990 74,231 92,990  
Allowance for loan losses:          
Loans individually evaluated for impairment 6,570 13,361 6,570 13,361  
Loans collectively evaluated for impairment 67,661 79,629 67,661 79,629  
Ending balance 74,231 92,990 74,231 92,990  
Total loans:          
Individually evaluated for impairment 85,058 111,576 85,058 111,576  
Individually evaluated for impairment 4,769,324 4,220,516 4,769,324 4,220,516  
Total loans 4,854,382 4,332,092 4,854,382 4,332,092 4,344,853
Real Estate
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 57,312 71,503 63,923 75,782  
Provision charged to operating expense (3,839) (2,820) (9,225) (4,864)  
Less loans charged-off (147) (2,129) (2,390) (8,299)  
Add back recoveries of loans previously charged-off 999 1,399 2,017 5,334  
Ending balance 54,325 67,953 54,325 67,953  
Allowance for loan losses:          
Loans individually evaluated for impairment 4,805 9,216 4,805 9,216  
Loans collectively evaluated for impairment 49,520 58,737 49,520 58,737  
Ending balance 54,325 67,953 54,325 67,953  
Total loans:          
Individually evaluated for impairment 70,555 97,717 70,555 97,717  
Individually evaluated for impairment 3,162,534 2,755,298 3,162,534 2,755,298  
Total loans 3,233,089 2,853,015 3,233,089 2,853,015  
Consumer
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 5,347 7,040 6,193 7,140  
Provision charged to operating expense 423 289 191 1,405  
Less loans charged-off (1,437) (1,083) (3,217) (3,444)  
Add back recoveries of loans previously charged-off 495 484 1,661 1,629  
Ending balance 4,828 6,730 4,828 6,730  
Allowance for loan losses:          
Loans individually evaluated for impairment 0 0 0 0  
Loans collectively evaluated for impairment 4,828 6,730 4,828 6,730  
Ending balance 4,828 6,730 4,828 6,730  
Total loans:          
Individually evaluated for impairment 0 0 0 0  
Individually evaluated for impairment 745,482 672,184 745,482 672,184  
Total loans 745,482 672,184 745,482 672,184  
Commercial
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 14,986 19,475 14,747 17,085  
Provision charged to operating expense 3,598 (390) 2,032 1,409  
Less loans charged-off (4,678) (1,703) (6,008) (3,083)  
Add back recoveries of loans previously charged-off 484 474 3,619 2,445  
Ending balance 14,390 17,856 14,390 17,856  
Allowance for loan losses:          
Loans individually evaluated for impairment 1,445 4,126 1,445 4,126  
Loans collectively evaluated for impairment 12,945 13,730 12,945 13,730  
Ending balance 14,390 17,856 14,390 17,856  
Total loans:          
Individually evaluated for impairment 13,669 13,743 13,669 13,743  
Individually evaluated for impairment 723,239 667,673 723,239 667,673  
Total loans 736,908 681,416 736,908 681,416  
Agriculture
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 621 510 476 504  
Provision charged to operating expense 67 (79) 250 (75)  
Less loans charged-off 0 0 (64) (4)  
Add back recoveries of loans previously charged-off 0 20 26 26  
Ending balance 688 451 688 451  
Allowance for loan losses:          
Loans individually evaluated for impairment 320 19 320 19  
Loans collectively evaluated for impairment 368 432 368 432  
Ending balance 688 451 688 451  
Total loans:          
Individually evaluated for impairment 834 116 834 116  
Individually evaluated for impairment 135,753 123,449 135,753 123,449  
Total loans 136,587 123,565 136,587 123,565  
Other
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 0 0 0 0  
Provision charged to operating expense 12 0 12 0  
Less loans charged-off (12) 0 (12) 0  
Add back recoveries of loans previously charged-off 0 0 0 0  
Ending balance 0 0 0 0  
Allowance for loan losses:          
Loans individually evaluated for impairment 0 0 0 0  
Loans collectively evaluated for impairment 0 0 0 0  
Ending balance 0 0 0 0  
Total loans:          
Individually evaluated for impairment 0 0 0 0  
Individually evaluated for impairment 2,316 1,912 2,316 1,912  
Total loans $ 2,316 $ 1,912 $ 2,316 $ 1,912