XML 28 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 81,371 $ 97,904 $ 85,339 $ 100,511  
Provision charged to operating expense (2,001) 375 (7,001) 875  
Less loans charged-off (2,626) (3,895) (5,417) (9,915)  
Add back recoveries of loans previously charged-off 1,522 4,144 5,345 7,057  
Ending balance 78,266 98,528 78,266 98,528  
Allowance for loan losses:          
Loans individually evaluated for impairment 6,952 15,494 6,952 15,494  
Loans collectively evaluated for impairment 71,314 83,034 71,314 83,034  
Ending balance 78,266 98,528 78,266 98,528  
Total loans:          
Individually evaluated for impairment 94,402 124,090 94,402 124,090  
Individually evaluated for impairment 4,411,960 4,173,274 4,411,960 4,173,274  
Total loans 4,506,362 4,297,364 4,506,362 4,297,364 4,344,853
Real Estate
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 59,830 71,666 63,923 75,782  
Provision charged to operating expense (2,011) (1,009) (5,386) (2,044)  
Less loans charged-off (1,158) (2,027) (2,243) (6,170)  
Add back recoveries of loans previously charged-off 651 2,873 1,018 3,935  
Ending balance 57,312 71,503 57,312 71,503  
Allowance for loan losses:          
Loans individually evaluated for impairment 5,555 10,267 5,555 10,267  
Loans collectively evaluated for impairment 51,757 61,236 51,757 61,236  
Ending balance 57,312 71,503 57,312 71,503  
Total loans:          
Individually evaluated for impairment 80,273 107,241 80,273 107,241  
Individually evaluated for impairment 2,859,276 2,732,400 2,859,276 2,732,400  
Total loans 2,939,549 2,839,641 2,939,549 2,839,641  
Consumer
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 5,377 7,088 6,193 7,140  
Provision charged to operating expense 346 579 (232) 1,116  
Less loans charged-off (934) (1,299) (1,780) (2,361)  
Add back recoveries of loans previously charged-off 558 672 1,166 1,145  
Ending balance 5,347 7,040 5,347 7,040  
Allowance for loan losses:          
Loans individually evaluated for impairment 0 0 0 0  
Loans collectively evaluated for impairment 5,347 7,040 5,347 7,040  
Ending balance 5,347 7,040 5,347 7,040  
Total loans:          
Individually evaluated for impairment 0 0 0 0  
Individually evaluated for impairment 707,035 652,944 707,035 652,944  
Total loans 707,035 652,944 707,035 652,944  
Commercial
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 15,701 18,670 14,747 17,085  
Provision charged to operating expense (494) 778 (1,566) 1,799  
Less loans charged-off (534) (569) (1,330) (1,380)  
Add back recoveries of loans previously charged-off 313 596 3,135 1,971  
Ending balance 14,986 19,475 14,986 19,475  
Allowance for loan losses:          
Loans individually evaluated for impairment 1,176 5,205 1,176 5,205  
Loans collectively evaluated for impairment 13,810 14,270 13,810 14,270  
Ending balance 14,986 19,475 14,986 19,475  
Total loans:          
Individually evaluated for impairment 13,388 16,710 13,388 16,710  
Individually evaluated for impairment 714,094 666,539 714,094 666,539  
Total loans 727,482 683,249 727,482 683,249  
Agriculture
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 463 480 476 504  
Provision charged to operating expense 158 27 183 4  
Less loans charged-off 0 0 (64) (4)  
Add back recoveries of loans previously charged-off 0 3 26 6  
Ending balance 621 510 621 510  
Allowance for loan losses:          
Loans individually evaluated for impairment 221 22 221 22  
Loans collectively evaluated for impairment 400 488 400 488  
Ending balance 621 510 621 510  
Total loans:          
Individually evaluated for impairment 741 139 741 139  
Individually evaluated for impairment 129,539 121,391 129,539 121,391  
Total loans 130,280 121,530 130,280 121,530  
Other
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 0 0 0 0  
Provision charged to operating expense 0 0 0 0  
Less loans charged-off 0 0 0 0  
Add back recoveries of loans previously charged-off 0 0 0 0  
Ending balance 0 0 0 0  
Allowance for loan losses:          
Loans individually evaluated for impairment 0 0 0 0  
Loans collectively evaluated for impairment 0 0 0 0  
Ending balance 0 0 0 0  
Total loans:          
Individually evaluated for impairment 0 0 0 0  
Individually evaluated for impairment 2,016 0 2,016 0  
Total loans $ 2,016 $ 0 $ 2,016 $ 0