XML 54 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses
6 Months Ended
Jun. 30, 2014
Receivables [Abstract]  
Allowance For Loan Losses
Allowance For Loan Losses
    
The following tables present a summary of changes in the allowance for loan losses by portfolio segment for the periods indicated. 
Three Months Ended June 30, 2014
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
59,830

$
5,377

$
15,701

$
463

$

$
81,371

Provision charged to operating expense
(2,011
)
346

(494
)
158


(2,001
)
Less loans charged-off
(1,158
)
(934
)
(534
)


(2,626
)
Add back recoveries of loans previously
   charged-off
651

558

313



1,522

Ending balance
$
57,312

$
5,347

$
14,986

$
621

$

$
78,266

 
 
 
 
 
 
 
Six Months Ended June 30, 2014
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
63,923

$
6,193

$
14,747

$
476

$

$
85,339

Provision charged to operating expense
(5,386
)
(232
)
(1,566
)
183


(7,001
)
Less loans charged-off
(2,243
)
(1,780
)
(1,330
)
(64
)

(5,417
)
Add back recoveries of loans previously
   charged-off
1,018

1,166

3,135

26


5,345

Ending balance
$
57,312

$
5,347

$
14,986

$
621

$

$
78,266

 
 
 
 
 
 
 
As of June 30, 2014
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
5,555

$

$
1,176

$
221

$

$
6,952

Loans collectively evaluated for impairment
51,757

5,347

13,810

400


71,314

Allowance for loan losses
$
57,312

$
5,347

$
14,986

$
621

$

$
78,266

 
 
 
 
 
 
 
As of June 30, 2014
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
80,273

$

$
13,388

$
741

$

$
94,402

Collectively evaluated for impairment
2,859,276

707,035

714,094

129,539

2,016

4,411,960

Total loans
$
2,939,549

$
707,035

$
727,482

$
130,280

$
2,016

$
4,506,362

Three Months Ended June 30, 2013
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 

 

 

 

 

 

Beginning balance
$
71,666

$
7,088

$
18,670

$
480

$

$
97,904

Provision charged to operating expense
(1,009
)
579

778

27


375

Less loans charged-off
(2,027
)
(1,299
)
(569
)


(3,895
)
Add back recoveries of loans previously
   charged-off
2,873

672

596

3


4,144

Ending balance
$
71,503

$
7,040

$
19,475

$
510

$

$
98,528

Six Months Ended June 30, 2013
Real Estate

Consumer

Commercial

Agriculture

Other

Total

Allowance for loan losses:
 

 

 

 

 

 

Beginning balance
$
75,782

$
7,140

$
17,085

$
504

$

$
100,511

Provision charged to operating expense
(2,044
)
1,116

1,799

4


875

Less loans charged-off
(6,170
)
(2,361
)
(1,380
)
(4
)

(9,915
)
Add back recoveries of loans previously
   charged-off
3,935

1,145

1,971

6


7,057

Ending balance
$
71,503

$
7,040

$
19,475

$
510

$

$
98,528

 
 
 
 
 
 
 
As of June 30, 2013
Real Estate

Consumer

Commercial

Agriculture

Other

Total

Allowance for loan losses:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
10,267

$

$
5,205

$
22

$

$
15,494

Loans collectively evaluated for impairment
61,236

7,040

14,270

488


83,034

Allowance for loan losses
$
71,503

$
7,040

$
19,475

$
510

$

$
98,528

 
 
 
 
 
 
 
As of June 30, 2013
Real Estate

Consumer

Commercial

Agriculture

Other

Total

Total loans:
 

 

 

 

 

 

Individually evaluated for impairment
$
107,241

$

$
16,710

$
139

$

$
124,090

Collectively evaluated for impairment
2,732,400

652,944

666,539

121,391


4,173,274

Total loans
$
2,839,641

$
652,944

$
683,249

$
121,530

$

$
4,297,364


    
The Company performs a quarterly assessment of the adequacy of its allowance for loan losses in accordance with generally accepted accounting principles. The methodology used to assess the adequacy is consistently applied to the Company's loan portfolio and consists of three elements: (1) specific valuation allowances based on probable losses on impaired loans; (2) historical valuation allowances based on loan loss experience for similar loans with similar characteristics and trends; and (3) general valuation allowances determined based on changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, general economic conditions and other qualitative risk factors both internal and external to the Company.
    
Specific allowances are established for loans where management has determined that probability of a loss exists by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies and any relevant qualitative or economic factors impacting the loan. Historical valuation allowances are determined by applying percentage loss factors to the credit exposures from outstanding loans. For commercial, agricultural and real estate loans, loss factors are applied based on the internal risk classifications of these loans. For consumer loans, loss factors are applied on a portfolio basis. For commercial, agriculture and real estate loans, loss factor percentages are based on a migration analysis of our historical loss experience, designed to account for credit deterioration. For consumer loans, loss factor percentages are based on a one-year loss history. General valuation allowances are determined by evaluating, on a quarterly basis, changes in the nature and volume of the loan portfolio, overall portfolio quality, industry concentrations, current economic and regulatory conditions and the estimated impact of these factors on historical loss rates.