XML 58 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Allowance For Loan Losses
9 Months Ended
Sep. 30, 2013
Receivables [Abstract]  
Allowance For Loan Losses
Allowance For Loan Losses
    
The following tables present a summary of changes in the allowance for loan losses by portfolio segment for the periods indicated. 
Three Months Ended September 30, 2013
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
71,503

$
7,040

$
19,442

$
510

$
33

$
98,528

Provision charged to operating expense
(2,820
)
289

(377
)
(79
)
(13
)
(3,000
)
Less loans charged-off
(2,129
)
(1,083
)
(1,703
)


(4,915
)
Add back recoveries of loans previously
   charged-off
1,399

484

474

20


2,377

Ending balance
$
67,953

$
6,730

$
17,836

$
451

$
20

$
92,990

 
 
 
 
 
 
 
Nine Months Ended September 30, 2013
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
75,782

$
7,140

$
17,073

$
504

$
12

$
100,511

Provision charged to operating expense
(4,864
)
1,405

1,401

(75
)
8

(2,125
)
Less loans charged-off
(8,299
)
(3,444
)
(3,083
)
(4
)

(14,830
)
Add back recoveries of loans previously
   charged-off
5,334

1,629

2,445

26


9,434

Ending balance
$
67,953

$
6,730

$
17,836

$
451

$
20

$
92,990

 
 
 
 
 
 
 
As of September 30, 2013
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
9,216

$

$
4,126

$
19

$

$
13,361

Loans collectively evaluated for impairment
58,737

6,730

13,710

432

20

79,629

Allowance for loan losses
$
67,953

$
6,730

$
17,836

$
451

$
20

$
92,990

 
 
 
 
 
 
 
As of September 30, 2013
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
97,717

$

$
13,743

$
116

$

$
111,576

Collectively evaluated for impairment
2,755,298

672,184

667,673

123,449

1,912

4,220,516

Total loans
$
2,853,015

$
672,184

$
681,416

$
123,565

$
1,912

$
4,332,092

Three Months Ended September 30, 2012
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 

 

 

 

 

 

Beginning balance
$
77,723

$
7,274

$
16,675

$
1,122

$

$
102,794

Provision charged to operating expense
5,371

192

4,222

(285
)

9,500

Less loans charged-off
(9,138
)
(1,340
)
(4,335
)


(14,813
)
Add back recoveries of loans previously
   charged-off
387

465

666

7


1,525

Ending balance
$
74,343

$
6,591

$
17,228

$
844

$

$
99,006

Nine Months Ended September 30, 2012
Real Estate

Consumer

Commercial

Agriculture

Other

Total

Allowance for loan losses:
 

 

 

 

 

 

Beginning balance
$
87,396

$
8,594

$
15,325

$
1,266

$

$
112,581

Provision charged to operating expense
22,172

385

10,530

(337
)

32,750

Less loans charged-off
(36,645
)
(3,862
)
(10,028
)
(110
)

(50,645
)
Add back recoveries of loans previously
   charged-off
1,420

1,474

1,401

25


4,320

Ending balance
$
74,343

$
6,591

$
17,228

$
844

$

$
99,006

 
 
 
 
 
 
 
As of September 30, 2012
Real Estate

Consumer

Commercial

Agriculture

Other

Total

Allowance for loan losses:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
11,348

$

$
2,924

$
412

$

$
14,684

Loans collectively evaluated for impairment
62,995

6,591

14,304

432


84,322

Allowance for loan losses
$
74,343

$
6,591

$
17,228

$
844

$

$
99,006

 
 
 
 
 
 
 
As of September 30, 2012
Real Estate

Consumer

Commercial

Agriculture

Other

Total

Total loans:
 

 

 

 

 

 

Individually evaluated for impairment
$
140,460

$

$
13,408

$
590

$

$
154,458

Collectively evaluated for impairment
2,600,908

629,757

658,692

134,877

1,359

4,025,593

Total loans
$
2,741,368

$
629,757

$
672,100

$
135,467

$
1,359

$
4,180,051


    
The Company performs a quarterly assessment of the adequacy of its allowance for loan losses in accordance with generally accepted accounting principles. The methodology used to assess the adequacy is consistently applied to the Company's loan portfolio and consists of three elements: (1) specific valuation allowances based on probable losses on impaired loans; (2) historical valuation allowances based on loan loss experience for similar loans with similar characteristics and trends; and (3) general valuation allowances determined based on changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, general economic conditions and other qualitative risk factors both internal and external to the Company.
    
Specific allowances are established for loans where management has determined that probability of a loss exists by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies and any relevant qualitative or economic factors impacting the loan. Historical valuation allowances are determined by applying percentage loss factors to the credit exposures from outstanding loans. For commercial, agricultural and real estate loans, loss factors are applied based on the internal risk classifications of these loans. For consumer loans, loss factors are applied on a portfolio basis. For commercial, agriculture and real estate loans, loss factor percentages are based on a migration analysis of our historical loss experience, designed to account for credit deterioration. For consumer loans, loss factor percentages are based on a one-year loss history. General valuation allowances are determined by evaluating, on a quarterly basis, changes in the nature and volume of the loan portfolio, overall portfolio quality, industry concentrations, current economic and regulatory conditions and the estimated impact of these factors on historical loss rates.