XML 51 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Dec. 31, 2012
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 97,904 $ 115,902 $ 100,511 $ 112,581  
Provision charged to operating expense 375 12,000 875 23,250  
Less loans charged-off (3,895) (26,745) (9,915) (35,832)  
Add back recoveries of loans previously charged-off 4,144 1,637 7,057 2,795  
Ending balance 98,528 102,794 98,528 102,794  
Allowance for loan losses:          
Loans individually evaluated for impairment 15,494   15,494    
Loans collectively evaluated for impairment 83,034   83,034    
Ending balance 98,528 102,794 98,528 102,794  
Total loans:          
Individually evaluated for impairment 124,090   124,090    
Individually evaluated for impairment 4,173,274   4,173,274    
Total loans 4,297,364 4,169,963 4,297,364 4,169,963 4,223,912
Real Estate
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 71,666 89,128 75,782 87,396  
Provision charged to operating expense (1,009) 10,419 (2,044) 16,801  
Less loans charged-off (2,027) (22,350) (6,170) (27,506)  
Add back recoveries of loans previously charged-off 2,873 526 3,935 1,032  
Ending balance 71,503 77,723 71,503 77,723  
Allowance for loan losses:          
Loans individually evaluated for impairment 10,267   10,267    
Loans collectively evaluated for impairment 61,236   61,236    
Ending balance 71,503 77,723 71,503 77,723  
Total loans:          
Individually evaluated for impairment 107,241   107,241    
Individually evaluated for impairment 2,732,400   2,732,400    
Total loans 2,839,641 2,688,307 2,839,641 2,688,307  
Consumer
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 7,088 7,212 7,140 8,594  
Provision charged to operating expense 579 784 1,116 193  
Less loans charged-off (1,299) (1,210) (2,361) (2,522)  
Add back recoveries of loans previously charged-off 672 488 1,145 1,009  
Ending balance 7,040 7,274 7,040 7,274  
Allowance for loan losses:          
Loans individually evaluated for impairment 0   0    
Loans collectively evaluated for impairment 7,040   7,040    
Ending balance 7,040 7,274 7,040 7,274  
Total loans:          
Individually evaluated for impairment 0   0    
Individually evaluated for impairment 652,944   652,944    
Total loans 652,944 621,212 652,944 621,212  
Commercial
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 18,652 18,380 17,073 15,325  
Provision charged to operating expense 763 866 1,778 6,307  
Less loans charged-off (569) (3,180) (1,380) (5,692)  
Add back recoveries of loans previously charged-off 596 609 1,971 735  
Ending balance 19,442 16,675 19,442 16,675  
Allowance for loan losses:          
Loans individually evaluated for impairment 5,205   5,205    
Loans collectively evaluated for impairment 14,237   14,237    
Ending balance 19,442 16,675 19,442 16,675  
Total loans:          
Individually evaluated for impairment 16,710   16,710    
Individually evaluated for impairment 664,041   664,041    
Total loans 680,751 720,010 680,751 720,010  
Agriculture
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 480 1,182 504 1,266  
Provision charged to operating expense 27 (69) 4 (51)  
Less loans charged-off 0 (5) (4) (112)  
Add back recoveries of loans previously charged-off 3 14 6 19  
Ending balance 510 1,122 510 1,122  
Allowance for loan losses:          
Loans individually evaluated for impairment 22   22    
Loans collectively evaluated for impairment 488   488    
Ending balance 510 1,122 510 1,122  
Total loans:          
Individually evaluated for impairment 139   139    
Individually evaluated for impairment 121,391   121,391    
Total loans 121,530 138,115 121,530 138,115  
Other
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 18 0 12 0  
Provision charged to operating expense 15 0 21 0  
Less loans charged-off 0 0 0 0  
Add back recoveries of loans previously charged-off 0 0 0 0  
Ending balance 33 0 33 0  
Allowance for loan losses:          
Loans individually evaluated for impairment 0   0    
Loans collectively evaluated for impairment 33   33    
Ending balance 33 0 33 0  
Total loans:          
Individually evaluated for impairment 0   0    
Individually evaluated for impairment 2,498   2,498    
Total loans $ 2,498 $ 2,319 $ 2,498 $ 2,319