XML 63 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Schedule of Allowance for Loan Losses by Portfolio Segment (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance $ 115,902 $ 124,446 $ 112,581 $ 120,480  
Provision charged to operating expense 12,000 15,400 23,250 30,400  
Less loans charged-off (26,745) (16,102) (35,832) (28,441)  
Add back recoveries of loans previously charged-off 1,637 835 2,795 2,140  
Ending balance 102,794 124,579 102,794 124,579  
Allowance for loan losses:          
Loans individually evaluated for impairment 17,943 43,892 17,943 43,892  
Loans collectively evaluated for impairment 84,851 80,687 84,851 80,687  
Ending balance 102,794 124,579 102,794 124,579  
Total loans:          
Individually evaluated for impairment 162,500 242,017 162,500 242,017  
Individually evaluated for impairment 4,007,463 4,039,243 4,007,463 4,039,243  
Total loans 4,169,963 4,281,260 4,169,963 4,281,260 4,186,549
Real Estate
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 89,128 92,350 87,396 84,181  
Provision charged to operating expense 10,419 10,941 16,801 23,096  
Less loans charged-off (22,350) (13,157) (27,506) (17,388)  
Add back recoveries of loans previously charged-off 526 109 1,032 354  
Ending balance 77,723 90,243 77,723 90,243  
Allowance for loan losses:          
Loans individually evaluated for impairment 15,199 29,903 15,199 29,903  
Loans collectively evaluated for impairment 62,524 60,340 62,524 60,340  
Ending balance 77,723 90,243 77,723 90,243  
Total loans:          
Individually evaluated for impairment 150,026 208,485 150,026 208,485  
Individually evaluated for impairment 2,538,281 2,585,238 2,538,281 2,585,238  
Total loans 2,688,307 2,793,723 2,688,307 2,793,723  
Consumer
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 7,212 8,992 8,594 9,332  
Provision charged to operating expense 784 563 193 1,251  
Less loans charged-off (1,210) (1,499) (2,522) (2,959)  
Add back recoveries of loans previously charged-off 488 470 1,009 902  
Ending balance 7,274 8,526 7,274 8,526  
Allowance for loan losses:          
Loans individually evaluated for impairment 0 0 0 0  
Loans collectively evaluated for impairment 7,274 8,526 7,274 8,526  
Ending balance 7,274 8,526 7,274 8,526  
Total loans:          
Individually evaluated for impairment 0 0 0 0  
Individually evaluated for impairment 621,212 626,184 621,212 626,184  
Total loans 621,212 626,184 621,212 626,184  
Commercial
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 18,380 21,790 15,325 25,354  
Provision charged to operating expense 866 3,798 6,307 6,255  
Less loans charged-off (3,180) (1,407) (5,692) (8,049)  
Add back recoveries of loans previously charged-off 609 253 735 874  
Ending balance 16,675 24,434 16,675 24,434  
Allowance for loan losses:          
Loans individually evaluated for impairment 2,339 13,740 2,339 13,740  
Loans collectively evaluated for impairment 14,336 10,694 14,336 10,694  
Ending balance 16,675 24,434 16,675 24,434  
Total loans:          
Individually evaluated for impairment 11,974 32,609 11,974 32,609  
Individually evaluated for impairment 708,036 691,549 708,036 691,549  
Total loans 720,010 724,158 720,010 724,158  
Agriculture
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 1,182 1,314 1,266 1,613  
Provision charged to operating expense (69) 98 (51) (202)  
Less loans charged-off (5) (39) (112) (45)  
Add back recoveries of loans previously charged-off 14 3 19 10  
Ending balance 1,122 1,376 1,122 1,376  
Allowance for loan losses:          
Loans individually evaluated for impairment 405 249 405 249  
Loans collectively evaluated for impairment 717 1,127 717 1,127  
Ending balance 1,122 1,376 1,122 1,376  
Total loans:          
Individually evaluated for impairment 500 923 500 923  
Individually evaluated for impairment 137,615 132,975 137,615 132,975  
Total loans 138,115 133,898 138,115 133,898  
Other
         
Allowance for Loan and Lease Losses [Roll Forward]          
Beginning balance 0 0 0 0  
Provision charged to operating expense 0 0 0 0  
Less loans charged-off 0 0 0 0  
Add back recoveries of loans previously charged-off 0 0 0 0  
Ending balance 0 0 0 0  
Allowance for loan losses:          
Loans individually evaluated for impairment 0 0 0 0  
Loans collectively evaluated for impairment 0 0 0 0  
Ending balance 0 0 0 0  
Total loans:          
Individually evaluated for impairment 0 0 0 0  
Individually evaluated for impairment 2,319 3,297 2,319 3,297  
Total loans $ 2,319 $ 3,297 $ 2,319 $ 3,297