XML 50 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance For Loan Losses
6 Months Ended
Jun. 30, 2012
Receivables [Abstract]  
Allowance For Loan Losses
Allowance For Loan Losses
    
The following tables present a summary of changes in the allowance for loan losses by portfolio segment for the periods indicated. 
Three Months Ended June 30, 2012
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
89,128

$
7,212

$
18,380

$
1,182

$

$
115,902

Provision charged to operating expense
10,419

784

866

(69
)

12,000

Less loans charged-off
(22,350
)
(1,210
)
(3,180
)
(5
)

(26,745
)
Add back recoveries of loans previously
   charged-off
526

488

609

14


1,637

Ending balance
$
77,723

$
7,274

$
16,675

$
1,122

$

$
102,794

 
 
 
 
 
 
 
Six Months Ended June 30, 2012
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
87,396

$
8,594

$
15,325

$
1,266

$

$
112,581

Provision charged to operating expense
16,801

193

6,307

(51
)

23,250

Less loans charged-off
(27,506
)
(2,522
)
(5,692
)
(112
)

(35,832
)
Add back recoveries of loans previously
   charged-off
1,032

1,009

735

19


2,795

Ending balance
$
77,723

$
7,274

$
16,675

$
1,122

$

$
102,794

 
 
 
 
 
 
 
As of June 30, 2012
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
15,199

$

$
2,339

$
405

$

$
17,943

Loans collectively evaluated for impairment
62,524

7,274

14,336

717


84,851

Allowance for loan losses
$
77,723

$
7,274

$
16,675

$
1,122

$

$
102,794

 
 
 
 
 
 
 
As of June 30, 2012
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
150,026

$

$
11,974

$
500

$

$
162,500

Collectively evaluated for impairment
2,538,281

621,212

708,036

137,615

2,319

4,007,463

Total loans
$
2,688,307

$
621,212

$
720,010

$
138,115

$
2,319

$
4,169,963

Three Months Ended June 30, 2011
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
92,350

$
8,992

$
21,790

$
1,314

$

$
124,446

Provision charged to operating expense
10,941

563

3,798

98


15,400

Less loans charged-off
(13,157
)
(1,499
)
(1,407
)
(39
)

(16,102
)
Add back recoveries of loans previously
   charged-off
109

470

253

3


835

Ending balance
$
90,243

$
8,526

$
24,434

$
1,376

$

$
124,579

 
 
 
 
 
 
 
Six Months Ended June 30, 2011
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Beginning balance
$
84,181

$
9,332

$
25,354

$
1,613

$

$
120,480

Provision charged to operating expense
23,096

1,251

6,255

(202
)

30,400

Less loans charged-off
(17,388
)
(2,959
)
(8,049
)
(45
)

(28,441
)
Add back recoveries of loans previously
   charged-off
354

902

874

10


2,140

Ending balance
$
90,243

$
8,526

$
24,434

$
1,376

$

$
124,579

 
 
 
 
 
 
 
As of June 30, 2011
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Allowance for loan losses:
 
 
 
 
 
 
Loans individually evaluated for impairment
$
29,903

$

$
13,740

$
249

$

$
43,892

Loans collectively evaluated for impairment
60,340

8,526

10,694

1,127


80,687

Allowance for loan losses
$
90,243

$
8,526

$
24,434

$
1,376

$

$
124,579

 
 
 
 
 
 
 
As of June 30, 2011
Real Estate
Consumer
Commercial
Agriculture
Other
Total
Total loans:
 
 
 
 
 
 
Individually evaluated for impairment
$
208,485

$

$
32,609

$
923

$

$
242,017

Collectively evaluated for impairment
2,585,238

626,184

691,549

132,975

3,297

4,039,243

Total loans
$
2,793,723

$
626,184

$
724,158

$
133,898

$
3,297

$
4,281,260


    
The Company performs a quarterly assessment of the adequacy of its allowance for loan losses in accordance with generally accepted accounting principles. The methodology used to assess the adequacy is consistently applied to the Company's loan portfolio and consists of three elements: (1) specific valuation allowances based on probable losses on impaired loans; (2) historical valuation allowances based on loan loss experience for similar loans with similar characteristics and trends; and (3) general valuation allowances determined based on changes in the nature of the loan portfolio, overall portfolio quality, industry concentrations, delinquency trends, general economic conditions and other qualitative risk factors both internal and external to the Company.
    
Specific allowances are established for loans where management has determined that probability of a loss exists by analyzing the borrower’s ability to repay amounts owed, collateral deficiencies and any relevant qualitative or environmental factors impacting the loan. Historical valuation allowances are determined by applying percentage loss factors to the credit exposures from outstanding loans. For commercial, agricultural and real estate loans, loss factors are applied based on the internal risk classifications of these loans. For consumer loans, loss factors are applied on a portfolio basis. For commercial, agriculture and real estate loans, loss factor percentages are based on a migration analysis of our historical loss experience, designed to account for credit deterioration. For consumer loans, loss factor percentages are based on a one-year loss history. General valuation allowances are determined by evaluating, on a quarterly basis, changes in the nature and volume of the loan portfolio, overall portfolio quality, industry concentrations, current economic and regulatory factors and the estimated impact of current economic, environmental and regulatory conditions on historical loss rates.