XML 65 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Cash Flow (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (819,357) $ (936,261)
Depreciation $ 7,187
Adjustments to reconcile net loss to net cash provided by operating activities and changes in operating assets and liabilities:    
(Increase)/decrease in accounts receivable
(Increase)/decrease in other receivable $ 1,982 $ (325,431)
(Increase)/decrease in related party receivable 56,491 $ (1,628,443)
(Increase)/decrease in prepaid expenses (18,298)
Increase/(decrease) in accounts payable (81,986) $ 325,139
Increase/(decrease) in accrued liabilities (223,984) $ 62,500
Increase/(decrease) in other payable (140,291)
Increase/(decrease) in related party advances 311,962 $ 47,716
Increase/(decrease) in taxes payable 504,296 319,975
Net cash used in operating activities $ (401,998) (2,134,805)
CASH FLOWS FROM INVESTING ACTIVITIES    
Increase in investments $ (1,290)
Purchase intangible asset $ (1,354)
Increase in deposits (4,700)
Net cash generated from investing activities (5,860) $ (1,290)
CASH FLOWS FROM FINANCING ACTIVITIES    
Increase in capital 500,000 2,228,444
Net cash generated from financing activities 500,000 2,228,444
Net increase in cash and cash equivalents 92,144 92,349
Effect of foreign currency translation on cash and cash equivalents (44,311) $ (115)
Cash and cash equivalents, beginning balance 71,405
Cash and cash equivalents, ending balance 119,236 $ 92,234
SUPPLEMENTAL DISCLOSURES:    
Interest received 121 $ 164
Interest paid $ 1,719
Income tax paid