XML 26 R77.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Financials - Schedule of Supplemental Condensed Consolidating Statement of Operations (Detail) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Dec. 29, 2012
Dec. 24, 2011
Mar. 24, 2011
Revenues:      
Product sales $ 535,202 $ 392,096  
Service and other revenues 96,160 80,615  
Total revenues 631,362 472,711  
Costs and expenses:      
Cost of product sales 223,493 131,944  
Cost of product sales - amortization of intangible assets 75,287 46,171  
Cost of service and other revenues 50,909 45,226  
Research and development 51,509 28,342  
Selling and marketing 94,443 77,460  
General and administrative 54,391 46,495  
Amortization of intangible assets 28,526 14,842  
Contingent consideration - compensation expense 29,486 10,441  
Contingent consideration - fair value adjustments 10,040 5,122  
Gain on sale of intellectual property, net (53,884)   (84,500)
Restructuring charges 3,933 (91)  
Costs and expenses, total 568,133 405,952  
Income from operations 63,229 66,759  
Investment and interest income 260 662  
Interest expense (72,081) (29,509)  
Other income (expense), net 1,239 1,992  
(Loss) income before income taxes (7,353) 39,904  
(Benefit) provision for income taxes (10,471) 19,092  
Net income 3,118 20,812  
Parent Company [Member]
     
Revenues:      
Product sales 98,043 105,761  
Service and other revenues 77,960 73,428  
Total revenues 176,003 179,189  
Costs and expenses:      
Cost of product sales 53,520 53,690  
Cost of product sales - amortization of intangible assets 1,306 1,305  
Cost of service and other revenues 38,378 39,235  
Research and development 7,418 7,244  
Selling and marketing 20,773 16,497  
General and administrative 15,320 13,020  
Amortization of intangible assets 678 677  
Contingent consideration - compensation expense 29,486 10,441  
Contingent consideration - fair value adjustments 10,040 5,122  
Restructuring charges 221    
Costs and expenses, total 177,140 147,231  
Income from operations (1,137) 31,958  
Investment and interest income 131 578  
Interest expense (71,254) (28,709)  
Other income (expense), net 119 1,464  
(Loss) income before income taxes (72,141) 5,291  
(Benefit) provision for income taxes (11,747) 6,209  
Equity in earnings (losses) of subsidiaries 63,512 21,730  
Net income 3,118 20,812  
Guarantor Subsidiaries [Member]
     
Revenues:      
Product sales 379,771 250,448  
Service and other revenues 21,141 14,526  
Total revenues 400,912 264,974  
Costs and expenses:      
Cost of product sales 163,895 80,721  
Cost of product sales - amortization of intangible assets 72,917 42,910  
Cost of service and other revenues 15,591 13,730  
Research and development 41,753 18,130  
Selling and marketing 47,365 42,246  
General and administrative 31,016 24,190  
Amortization of intangible assets 26,649 13,859  
Gain on sale of intellectual property, net (53,884)    
Restructuring charges 3,286    
Costs and expenses, total 348,588 235,786  
Income from operations 52,324 29,188  
Investment and interest income 42 46  
Interest expense (314) (327)  
Other income (expense), net (4,046) 21  
(Loss) income before income taxes 48,006 28,928  
(Benefit) provision for income taxes (3,114) 8,571  
Equity in earnings (losses) of subsidiaries 10,934 3,390  
Net income 62,054 23,747  
Non-Guarantor Subsidiaries [Member)
     
Revenues:      
Product sales 133,075 102,534  
Service and other revenues 9,872 7,262  
Total revenues 142,947 109,796  
Costs and expenses:      
Cost of product sales 81,765 64,180  
Cost of product sales - amortization of intangible assets 1,064 1,956  
Cost of service and other revenues 9,753 6,862  
Research and development 2,338 2,968  
Selling and marketing 26,305 18,717  
General and administrative 8,055 9,285  
Amortization of intangible assets 1,199 306  
Restructuring charges 426 (91)  
Costs and expenses, total 130,905 104,183  
Income from operations 12,042 5,613  
Investment and interest income 87 38  
Interest expense (513) (473)  
Other income (expense), net 5,180 507  
(Loss) income before income taxes 16,796 5,685  
(Benefit) provision for income taxes 4,390 4,312  
Equity in earnings (losses) of subsidiaries   557  
Net income 12,406 1,930  
Eliminations [Member]
     
Revenues:      
Product sales (75,687) (66,647)  
Service and other revenues (12,813) (14,601)  
Total revenues (88,500) (81,248)  
Costs and expenses:      
Cost of product sales (75,687) (66,647)  
Cost of service and other revenues (12,813) (14,601)  
Costs and expenses, total (88,500) (81,248)  
Other income (expense), net (14)    
(Loss) income before income taxes (14)    
Equity in earnings (losses) of subsidiaries (74,446) (25,677)  
Net income $ (74,460) $ (25,677)