XML 42 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations (Tables) (Gen-Probe Incorporated [Member])
3 Months Ended
Dec. 29, 2012
Gen-Probe Incorporated [Member]
 
Purchase Price Consideration

The purchase price consideration was as follows:

 

Cash paid

   $ 3,967,866   

Deferred payment

     1,655   

Fair value of stock options exchanged

     2,655   
  

 

 

 

Total purchase price

   $ 3,972,176   
  

 

 

 
Components of Purchase Price Allocation

The components of the preliminary purchase price allocation are as follows:

 

Cash

   $ 205,463   

Accounts receivable

     80,301   

Inventory

     153,416   

Property, plant and equipment

     274,095   

Other assets

     191,868   

Assets held-for-sale, net

     87,465   

Accounts payable

     (19,671

Accrued expenses

     (131,102

Other liabilities

     (19,255

Identifiable intangible assets:

  

Developed technology

     1,565,000   

In-process research and development

     227,000   

Customer contract

     585,000   

Trade names

     95,000   

Deferred income taxes, net

     (973,524

Goodwill

     1,651,120   
  

 

 

 

Purchase Price

   $ 3,972,176   
  

 

 

 
Assets Groups Classified as Held-For-Sale

The following represents the components of the asset groups classified as held-for-sale as of December 29, 2012:

 

Assets:

  

Cash

   $ 2,272   

Accounts receivable

     7,549   

Inventory

     14,469   

Property and equipment

     13,431   

Other assets

     1,851   

Intangible assets and goodwill

     51,880   
  

 

 

 

Total assets held-for-sale

   $ 91,452   
  

 

 

 

Liabilities:

  

Accrued liabilities

     (7,403
  

 

 

 

Net assets held-for-sale

   $ 84,049   
  

 

 

 
Schedule of Unaudited Pro Forma Information, Assumptions

The following unaudited pro forma information presents the combined financial results for the Company and Gen-Probe as if the acquisition of Gen-Probe had been completed as of the beginning of the fiscal year prior to the period of acquisition, September 26, 2010:

 

     Three Months Ended
December 24, 2011
 

Revenue

   $ 630,844   

Net loss

   $ (10,195

Basic and diluted net loss per common share

   $ (0.04