XML 87 R72.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Combinations - Components of Purchase Price Allocation (Detail) (USD $)
12 Months Ended
Sep. 24, 2011
Aug. 01, 2012
GEN-PROBE INCORPORATED [Member]
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Dec. 31, 2010
GEN-PROBE INCORPORATED [Member]
Dec. 31, 2009
GEN-PROBE INCORPORATED [Member]
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
GTI Diagnostics [Member]
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Prodesse [Member]
Dec. 31, 2011
GEN-PROBE INCORPORATED [Member]
Tepnel Life Sciences Plc [Member]
Jun. 01, 2011
TCT International Co., Ltd. [Member]
Jan. 06, 2011
Interlace Medical, Inc [Member]
Aug. 05, 2010
Sentinelle Medical Inc. [Member]
Schedule Of Business Acquisitions Purchase Price Allocation [Line Items]                      
Cash   $ 205,463,000             $ 27,961,000 $ 9,070,000 $ 429,000
Accounts receivable   80,301,000             17,811,000    
Inventory   153,416,000             5,301,000 1,795,000 9,899,000
Property plant and equipment   274,095,000       922,000 644,000 11,352,000 4,710,000    
Other assets   191,868,000             1,082,000 1,291,000 7,247,000
Assets held-for-sale, net   87,465,000                  
Accrued taxes                 (14,874,000)    
Accounts payable   (19,671,000)                  
Accounts payable and accrued expenses                 (6,641,000) (1,988,000) (6,304,000)
Accrued expenses   (131,102,000)                  
Deferred revenue, including fair value adjustments                     (2,056,000)
Other liabilities   (19,255,000)                  
Developed technology   1,565,000,000               158,741,000 60,900,000
In-process research and development   227,000,000                 4,800,000
Customer contract   585,000,000             45,780,000    
Business licenses                 2,500,000    
Trade names   97,000,000             2,110,000 1,750,000 1,600,000
Non-compete agreements                     300,000
Deferred income taxes, net   (976,950,000)       (10,862,000) (21,369,000) (14,148,000) (12,473,000) (45,342,000) (11,181,000)
Goodwill   1,652,546,000       26,801,000 32,981,000 70,395,000 75,161,000 88,081,000 48,617,000
Purchase Price   3,972,176,000       53,000,000 62,005,000 137,093,000 148,428,000 213,398,000 114,251,000
Net working capital           7,882,000 10,240,000 14,811,000      
Exchange rate differences               (568,000)      
Other intangible assets           32,100,000 58,570,000 57,497,000      
Liabilities assumed           (3,843,000) (1,067,000) (3,382,000)      
Contingent consideration (86,600,000)   (18,000,000)    (17,994,000)   (17,994,000)        
Allocated purchase price           53,000,000 62,005,000 136,525,000      
Allocated purchase price           $ 53,000,000 $ 62,005,000 $ 136,525,000